
Autodesk Inc
NASDAQ:ADSK

Intrinsic Value
The intrinsic value of one
ADSK
stock under the Base Case scenario is
254.07
USD.
Compared to the current market price of 279.99 USD,
Autodesk Inc
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Autodesk Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Autodesk Inc
Balance Sheet Decomposition
Autodesk Inc
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.9B |
Receivables | 1B |
Other Current Assets | 588m |
Non-Current Assets | 7.4B |
Long-Term Investments | 267m |
PP&E | 286m |
Intangibles | 4.8B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Autodesk Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Autodesk Inc
Revenue
|
6.1B
USD
|
Cost of Revenue
|
-578m
USD
|
Gross Profit
|
5.6B
USD
|
Operating Expenses
|
-4.2B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-257m
USD
|
Net Income
|
1.1B
USD
|
ADSK Profitability Score
Profitability Due Diligence
Autodesk Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Autodesk Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
ADSK Solvency Score
Solvency Due Diligence
Autodesk Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Autodesk Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADSK Price Targets Summary
Autodesk Inc
According to Wall Street analysts, the average 1-year price target for
ADSK
is 322.39 USD
with a low forecast of 262.06 USD and a high forecast of 388.5 USD.
Dividends
Current shareholder yield for ADSK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADSK
stock under the Base Case scenario is
254.07
USD.
Compared to the current market price of 279.99 USD,
Autodesk Inc
is
Overvalued by 9%.