Autodesk Inc
NASDAQ:ADSK

Watchlist Manager
Autodesk Inc Logo
Autodesk Inc
NASDAQ:ADSK
Watchlist
Price: 305.85 USD -0.45% Market Closed
Market Cap: 65.1B USD

Intrinsic Value

The intrinsic value of one ADSK stock under the Base Case scenario is 279.31 USD. Compared to the current market price of 305.85 USD, Autodesk Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADSK Intrinsic Value
279.31 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Autodesk Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADSK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADSK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Autodesk Inc.

Explain Valuation
Compare ADSK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A pronounced slowdown in the construction and infrastructure sectors could significantly reduce demand for Autodesk’s subscription-based solutions, putting downward pressure on renewal rates and overall revenue growth.

Emerging cloud-native and open-source CAD offerings threaten Autodesk’s market leadership, as cost-conscious enterprises and freelance designers may find leaner alternatives more appealing, especially in tight business cycles.

Weaknesses in Autodesk’s product development pipeline, coupled with a lack of meaningful new features, could erode its reputation for innovation, causing customers to explore competing platforms with more advanced collaboration and generative design capabilities.

Bull Theses

Autodesk’s shift to subscription licensing continues to enhance revenue predictability and drive high-margin recurring income, strengthening the firm’s financial foundation and investor appeal.

The company’s deep entrenchment in architecture, engineering, and construction workflows, combined with a robust ecosystem of complementary tools, positions Autodesk as a mission-critical partner for large-scale building projects worldwide.

Expanding into adjacent industries such as manufacturing and media & entertainment, alongside strategic acquisitions, unlocks new revenue streams and amplifies Autodesk’s cross-selling opportunities in a broad array of digital design markets.

Show More Less
How do you feel about ADSK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Autodesk Inc

Current Assets 3.9B
Cash & Short-Term Investments 2.3B
Receivables 806m
Other Current Assets 800m
Non-Current Assets 7.3B
Long-Term Investments 302m
PP&E 270m
Intangibles 4.8B
Other Non-Current Assets 2B
Current Liabilities 4.7B
Accounts Payable 384m
Accrued Liabilities 676m
Other Current Liabilities 3.7B
Non-Current Liabilities 3.6B
Long-Term Debt 2.5B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Autodesk Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Autodesk Inc

Revenue
6.9B USD
Cost of Revenue
-638m USD
Gross Profit
6.3B USD
Operating Expenses
-4.6B USD
Operating Income
1.6B USD
Other Expenses
-533m USD
Net Income
1.1B USD
Fundamental Scores

ADSK Profitability Score
Profitability Due Diligence

Autodesk Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
65/100
Profitability
Score

Autodesk Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

ADSK Solvency Score
Solvency Due Diligence

Autodesk Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Positive Net Debt
73/100
Solvency
Score

Autodesk Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADSK Price Targets Summary
Autodesk Inc

Wall Street analysts forecast ADSK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADSK is 370.87 USD with a low forecast of 273.68 USD and a high forecast of 451.5 USD.

Lowest
Price Target
273.68 USD
11% Downside
Average
Price Target
370.87 USD
21% Upside
Highest
Price Target
451.5 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADSK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADSK Insider Trading
Buy and sell transactions by insiders

ADSK News

Other Videos
What is the Intrinsic Value of one ADSK stock?

The intrinsic value of one ADSK stock under the Base Case scenario is 279.31 USD.

Is ADSK stock undervalued or overvalued?

Compared to the current market price of 305.85 USD, Autodesk Inc is Overvalued by 9%.

Back to Top