Autodesk Inc
NASDAQ:ADSK

Watchlist Manager
Autodesk Inc Logo
Autodesk Inc
NASDAQ:ADSK
Watchlist
Price: 306.04 USD 0.06%
Market Cap: 65.2B USD

Relative Value

The Relative Value of one ADSK stock under the Base Case scenario is 362.89 USD. Compared to the current market price of 306.04 USD, Autodesk Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADSK Relative Value
Base Case
362.89 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
12
Median 3Y
9.4
Median 5Y
9.9
Industry
2.4
Forward
9
vs History
38
vs Industry
11
Median 3Y
56.8
Median 5Y
56.8
Industry
22.5
Forward
29.9
vs History
61
vs Industry
16
Median 3Y
34.9
Median 5Y
35.2
Industry
16.2
vs History
60
vs Industry
17
Median 3Y
32.9
Median 5Y
32.9
Industry
20.8
vs History
85
vs Industry
3
Median 3Y
25.4
Median 5Y
39.1
Industry
3
vs History
60
vs Industry
11
Median 3Y
9.4
Median 5Y
9.9
Industry
2.4
Forward
9
vs History
60
vs Industry
22
Median 3Y
10.4
Median 5Y
10.9
Industry
4.8
vs History
90
vs Industry
13
Median 3Y
39.5
Median 5Y
42.8
Industry
12.2
Forward
23.1
vs History
90
vs Industry
12
Median 3Y
44.6
Median 5Y
48.4
Industry
15.9
Forward
24.8
vs History
61
vs Industry
15
Median 3Y
34.9
Median 5Y
35.3
Industry
14.7
vs History
61
vs Industry
14
Median 3Y
36.5
Median 5Y
37.6
Industry
17
vs History
38
vs Industry
15
Median 3Y
7
Median 5Y
7.3
Industry
2.5

Multiples Across Competitors

ADSK Competitors Multiples
Autodesk Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autodesk Inc
NASDAQ:ADSK
64.7B USD 9.4 58.2 35.4 39.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.8B USD 109.8 391.4 480 494.8
DE
SAP SE
XETRA:SAP
248.8B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
248.3B USD 6.3 37.4 20.6 28.8
US
Applovin Corp
NASDAQ:APP
231.6B USD 42 81.9 64.9 70.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.3 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
146.5B USD 6.3 21.1 15.9 17.5
US
NCR Corp
LSE:0K45
129.7B USD 49 -2 125.8 368.6 1 078.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.7 86.8 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.7B USD 13.5 43.5 68.8 89.2
P/S Multiple
Revenue Growth P/S to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average P/S: 21 289.2
9.4
13%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.8
39%
2.8
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.3
10%
0.6
US
Applovin Corp
NASDAQ:APP
42
27%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
49
-9%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
US
Autodesk Inc
NASDAQ:ADSK
Average P/E: 89
58.2
37%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
391.4
83%
4.7
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
37.4
31%
1.2
US
Applovin Corp
NASDAQ:APP
81.9
57%
1.4
US
Intuit Inc
NASDAQ:INTU
45.3
30%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 125.8
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
34%
2.6
US
Synopsys Inc
NASDAQ:SNPS
43.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBITDA: 115.6
35.4
32%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
480
122%
3.9
DE
SAP SE
XETRA:SAP
21.6
19%
1.1
US
Salesforce Inc
NYSE:CRM
20.6
21%
1
US
Applovin Corp
NASDAQ:APP
64.9
47%
1.4
US
Intuit Inc
NASDAQ:INTU
31.3
26%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.9
18%
0.9
US
N
NCR Corp
LSE:0K45
368.6
14%
26.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.8
43%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBIT: 193.5
39.5
36%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.8
124%
4
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
28.8
33%
0.9
US
Applovin Corp
NASDAQ:APP
70.6
54%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
N
NCR Corp
LSE:0K45
1 078.4
90%
12
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
89.2
51%
1.7