First Time Loading...

Autodesk Inc
NASDAQ:ADSK

Watchlist Manager
Autodesk Inc Logo
Autodesk Inc
NASDAQ:ADSK
Watchlist
Price: 215.2 USD 2.17% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one ADSK stock under the Base Case scenario is 290.3 USD. Compared to the current market price of 215.2 USD, Autodesk Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADSK Relative Value
Base Case
290.3 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
13
Median 3Y
9.8
Median 5Y
11.2
Industry
2.3
Forward
7.5
vs History
80
vs Industry
12
Median 3Y
53.7
Median 5Y
61.3
Industry
24.6
Forward
26.2
vs History
52
vs Industry
17
Median 3Y
28
Median 5Y
35.1
Industry
17.4
vs History
39
vs Industry
18
Median 3Y
26.7
Median 5Y
32.6
Industry
22
vs History
71
vs Industry
3
Median 3Y
48.8
Median 5Y
44.6
Industry
2.8
vs History
96
vs Industry
13
Median 3Y
9.8
Median 5Y
11.2
Industry
2.3
Forward
7.5
vs History
96
vs Industry
23
Median 3Y
10.8
Median 5Y
12.4
Industry
4.9
vs History
96
vs Industry
12
Median 3Y
45.2
Median 5Y
73.9
Industry
13.4
Forward
20.1
vs History
96
vs Industry
12
Median 3Y
54.7
Median 5Y
89.6
Industry
17
Forward
22.2
vs History
52
vs Industry
15
Median 3Y
28.4
Median 5Y
35.1
Industry
15.8
vs History
52
vs Industry
15
Median 3Y
29.3
Median 5Y
37.2
Industry
18.8
vs History
95
vs Industry
16
Median 3Y
7
Median 5Y
8.5
Industry
2.4

Multiples Across Competitors

ADSK Competitors Multiples
Autodesk Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autodesk Inc
NASDAQ:ADSK
46B USD 8.4 50.8 36.4 40.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.4B USD 7.5 63.4 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
211.1B USD 10.6 44 26.3 29.6
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
168.2B USD 11.1 60.7 40.7 49.8
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.4 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.7 73.6 53.9 60.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 131.9 335.1
CA
Constellation Software Inc
TSX:CSU
78.1B CAD 6.7 100.4 26.2 48.8
EV/EBITDA Multiple
EBITDA Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBITDA: 20 157.5
36.4
126%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
92%
US
Adobe Inc
NASDAQ:ADBE
26.3
72%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
40.7
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
104%
US
Workday Inc
NASDAQ:WDAY
131.9
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBIT: 22 195
40.8
139%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
169%
US
Adobe Inc
NASDAQ:ADBE
29.6
77%
DE
SAP SE
XETRA:SAP
29.1
78%
US
Intuit Inc
NASDAQ:INTU
49.8
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.1
122%
US
Workday Inc
NASDAQ:WDAY
335.1
1 549%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More