Autodesk Inc
NASDAQ:ADSK

Watchlist Manager
Autodesk Inc Logo
Autodesk Inc
NASDAQ:ADSK
Watchlist
Price: 280.01 USD -0.02% Market Closed
Market Cap: 59.6B USD

Relative Value

The Relative Value of one ADSK stock under the Base Case scenario is 340 USD. Compared to the current market price of 280.01 USD, Autodesk Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADSK Relative Value
Base Case
340 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
12
Median 3Y
9.2
Median 5Y
9.9
Industry
2.3
Forward
8.5
vs History
52
vs Industry
11
Median 3Y
54.4
Median 5Y
54.4
Industry
22.3
Forward
29
vs History
44
vs Industry
16
Median 3Y
28
Median 5Y
36.4
Industry
16.8
vs History
46
vs Industry
17
Median 3Y
28.9
Median 5Y
40.4
Industry
21.1
vs History
80
vs Industry
3
Median 3Y
35.2
Median 5Y
44.6
Industry
2.8
vs History
55
vs Industry
11
Median 3Y
9.4
Median 5Y
10
Industry
2.3
Forward
8.5
vs History
55
vs Industry
22
Median 3Y
10.4
Median 5Y
11.1
Industry
4.7
vs History
77
vs Industry
13
Median 3Y
40.8
Median 5Y
45.1
Industry
12.2
Forward
22.2
vs History
82
vs Industry
12
Median 3Y
46.7
Median 5Y
52.9
Industry
16
Forward
23.7
vs History
44
vs Industry
15
Median 3Y
28.4
Median 5Y
36.6
Industry
15.2
vs History
44
vs Industry
14
Median 3Y
29.3
Median 5Y
39
Industry
18.4
vs History
61
vs Industry
15
Median 3Y
6.8
Median 5Y
7.2
Industry
2.3

Multiples Across Competitors

ADSK Competitors Multiples
Autodesk Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autodesk Inc
NASDAQ:ADSK
59.9B USD 9.8 53.9 38.7 43.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
308.4B EUR 8.8 53.8 29.1 33.3
US
Salesforce Inc
NYSE:CRM
261.6B USD 6.9 42.2 23 33.4
US
Palantir Technologies Inc
NYSE:PLTR
247.9B USD 86.5 536.5 709.7 781.9
US
Intuit Inc
NASDAQ:INTU
175.3B USD 10.2 57.7 36.7 44
US
Adobe Inc
NASDAQ:ADBE
168.6B USD 7.7 25 18.6 20.6
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
104.2B USD 22.1 66 46 57.1
US
Microstrategy Inc
NASDAQ:MSTR
94.8B USD 204.5 -81.2 -2 249.6 -1 614.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.2B USD 17.3 77.9 49.3 56.3
P/S Multiple
Revenue Growth P/S to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average P/S: 21 302.4
9.8
12%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
86.5
32%
2.7
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.1
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
204.5
3%
68.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Autodesk Inc
NASDAQ:ADSK
Average P/E: 115.3
53.9
34%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.8
50%
1.1
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
536.5
69%
7.8
US
Intuit Inc
NASDAQ:INTU
57.7
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
25
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
66
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -81.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.9
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBITDA: 144.5
38.7
31%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
709.7
105%
6.8
US
Intuit Inc
NASDAQ:INTU
36.7
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
46
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 249.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Autodesk Inc
NASDAQ:ADSK
Average EV/EBIT: 438.5
43.8
33%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.3
21%
1.6
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
781.9
107%
7.3
US
Intuit Inc
NASDAQ:INTU
44
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
57.1
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 614.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
28%
2