
Addus Homecare Corp
NASDAQ:ADUS

Intrinsic Value
The intrinsic value of one
ADUS
stock under the Base Case scenario is
133.01
USD.
Compared to the current market price of 110.52 USD,
Addus Homecare Corp
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Addus Homecare Corp
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Addus Homecare Corp
Balance Sheet Decomposition
Addus Homecare Corp
Current Assets | 257.8m |
Cash & Short-Term Investments | 97m |
Receivables | 141.5m |
Other Current Assets | 19.4m |
Non-Current Assets | 1.1B |
PP&E | 69.8m |
Intangibles | 1.1B |
Free Cash Flow Analysis
Addus Homecare Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Addus Homecare Corp
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-817m
USD
|
Gross Profit
|
394.5m
USD
|
Operating Expenses
|
-285m
USD
|
Operating Income
|
109.6m
USD
|
Other Expenses
|
-30.6m
USD
|
Net Income
|
79m
USD
|
ADUS Profitability Score
Profitability Due Diligence
Addus Homecare Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Addus Homecare Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ADUS Solvency Score
Solvency Due Diligence
Addus Homecare Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Addus Homecare Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADUS Price Targets Summary
Addus Homecare Corp
According to Wall Street analysts, the average 1-year price target for
ADUS
is 139.18 USD
with a low forecast of 83.83 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for ADUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADUS
stock under the Base Case scenario is
133.01
USD.
Compared to the current market price of 110.52 USD,
Addus Homecare Corp
is
Undervalued by 17%.