ADUS Relative Valuation - Addus Homecare Corp

Watchlist Manager

Watchlist

Price: 95.77 USD -1.95%

Market Cap: $1.8B

	Addus Homecare Corp NASDAQ:ADUS	US
	Zhejiang Sunriver Culture Co Ltd SSE:600576	CN
O	Orion Office Reit Inc NYSE:ONL	US
	Health and Happiness (H&H) International Holdings Ltd HKEX:1112	HK
	Medinova Diagnostic Services Ltd BSE:526301	IN

Multiples-Based Value

The Multiples-Based Value of one ADUS stock under the Base Case scenario is hidden USD. Compared to the current market price of 95.77 USD, Addus Homecare Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ADUS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Addus Homecare Corp NASDAQ:ADUS	1.8B USD	1.2	18.5	11.7	13.1
US		CVS Health Corp NYSE:CVS	90.5B USD	0.2	50.4	13.3	13.3
US	C	Cigna Group XMUN:CGN	68B EUR	0.3	13.4	7.8	9.9
US		Cigna Corp NYSE:CI	71.7B USD	0.3	11.6	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.8B EUR	1.1	19.5	9.3	13.8
DE		Fresenius Medical Care AG XMUN:FME	22.5B EUR	1.2	23.3	9	16.6
US		Laboratory Corporation of America Holdings NYSE:LH	22.1B USD	1.6	24.8	11.9	17.3
US		Quest Diagnostics Inc NYSE:DGX	21.8B USD	1.9	21.8	11.8	15.9
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.9B EUR	0.5	11	5.3	9.8
US		Guardant Health Inc NASDAQ:GH	11.5B USD	11.3	-26.6	-29.1	-26.4
US		DaVita Inc NYSE:DVA	10.7B USD	0.8	14.2	7.3	9.8

				Revenue Growth	P/S to Growth
US		Addus Homecare Corp NASDAQ:ADUS	Average P/S: 1.8 1.2	6%	0.2
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	1.9	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.5	3%	0.2
US		Guardant Health Inc NASDAQ:GH	11.3	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
US		Addus Homecare Corp NASDAQ:ADUS	Average P/E: 20.8 18.5	16%	1.2
US		CVS Health Corp NYSE:CVS	50.4	90%	0.6
US	C	Cigna Group XMUN:CGN	13.4	19%	0.7
US		Cigna Corp NYSE:CI	11.6	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.5	26%	0.7
DE		Fresenius Medical Care AG XMUN:FME	23.3	16%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	24.8	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.8	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.6	N/A	N/A
US		DaVita Inc NYSE:DVA	14.2	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
US		Addus Homecare Corp NASDAQ:ADUS	Average EV/EBITDA: 9.7 11.7	13%	0.9
US		CVS Health Corp NYSE:CVS	13.3	28%	0.5
US	C	Cigna Group XMUN:CGN	7.8	4%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.3	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	9	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	11.9	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.8	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.1	N/A	N/A
US		DaVita Inc NYSE:DVA	7.3	4%	1.8

				EBIT Growth	EV/EBIT to Growth
US		Addus Homecare Corp NASDAQ:ADUS	Average EV/EBIT: 13.3 13.1	12%	1.1
US		CVS Health Corp NYSE:CVS	13.3	22%	0.6
US	C	Cigna Group XMUN:CGN	9.9	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	13.8	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.6	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.3	18%	1
US		Quest Diagnostics Inc NYSE:DGX	15.9	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.8	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.4	N/A	N/A
US		DaVita Inc NYSE:DVA	9.8	5%	2

Addus Homecare Corp
NASDAQ:ADUS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ADUS Competitors Multiples
Addus Homecare Corp Competitors

See Also

Company

Help

Tools

Stocks

Addus Homecare Corp NASDAQ:ADUS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ADUS Competitors Multiples Addus Homecare Corp Competitors

See Also

Company

Help

Tools

Stocks

Addus Homecare Corp
NASDAQ:ADUS

ADUS Competitors Multiples
Addus Homecare Corp Competitors