First Time Loading...

Addus Homecare Corp
NASDAQ:ADUS

Watchlist Manager
Addus Homecare Corp Logo
Addus Homecare Corp
NASDAQ:ADUS
Watchlist
Price: 98.2 USD
Updated: May 6, 2024

Relative Value

The Relative Value of one ADUS stock under the Base Case scenario is 136.38 USD. Compared to the current market price of 98.2 USD, Addus Homecare Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADUS Relative Value
Base Case
136.38 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
58
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4
Forward
1.4
vs History
88
vs Industry
23
Median 3Y
31
Median 5Y
37.6
Industry
23.4
Forward
19.9
vs History
80
vs Industry
29
Median 3Y
15.3
Median 5Y
21.2
Industry
15.5
vs History
30
vs Industry
27
Median 3Y
14
Median 5Y
14
Industry
23.2
vs History
79
vs Industry
40
Median 3Y
2.4
Median 5Y
2.6
Industry
2.3
vs History
74
vs Industry
57
Median 3Y
1.6
Median 5Y
1.8
Industry
2.5
Forward
1.4
vs History
80
vs Industry
46
Median 3Y
5.2
Median 5Y
5.8
Industry
5.3
vs History
85
vs Industry
24
Median 3Y
16.7
Median 5Y
19.7
Industry
12.6
Forward
12.5
vs History
87
vs Industry
27
Median 3Y
19.9
Median 5Y
23.8
Industry
17.2
Forward
14.5
vs History
77
vs Industry
30
Median 3Y
15.8
Median 5Y
20.3
Industry
15.3
vs History
71
vs Industry
28
Median 3Y
17.1
Median 5Y
22.8
Industry
19.8
vs History
77
vs Industry
43
Median 3Y
1.9
Median 5Y
2.1
Industry
2

Multiples Across Competitors

ADUS Competitors Multiples
Addus Homecare Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Addus Homecare Corp
NASDAQ:ADUS
1.6B USD 1.5 25.5 15.5 17.8
US
Cigna Group
XMUN:CGN
93.5B EUR 0.5 19.5 10 13.4
US
Cigna Corp
NYSE:CI
99.7B USD 0.5 19.3 10 13.3
US
CVS Health Corp
NYSE:CVS
69.8B USD 0.2 9.5 8.6 8.6
US
Laboratory Corporation of America Holdings
NYSE:LH
17B USD 1.4 39.1 11.9 18
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7B EUR 0.7 -26.4 10.1 22.5
US
Quest Diagnostics Inc
NYSE:DGX
15.2B USD 1.6 18 10.8 14.6
DE
Fresenius Medical Care AG
XMUN:FME
11.9B EUR 0.6 23.9 7 16.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 23.3 6.9 16.4
US
DaVita Inc
NYSE:DVA
12.2B USD 1 17.6 8.5 12.5
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Discover More