Addus Homecare Corp
NASDAQ:ADUS

Watchlist Manager
Addus Homecare Corp Logo
Addus Homecare Corp
NASDAQ:ADUS
Watchlist
Price: 109.99 USD 0.25%
Market Cap: 2B USD

Relative Value

The Relative Value of one ADUS stock under the Base Case scenario is 156.98 USD. Compared to the current market price of 109.99 USD, Addus Homecare Corp is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADUS Relative Value
Base Case
156.98 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
56
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4
Forward
1.4
vs History
88
vs Industry
24
Median 3Y
26.1
Median 5Y
30.5
Industry
22.9
Forward
17.6
vs History
39
vs Industry
27
Median 3Y
16.7
Median 5Y
18.8
Industry
14.7
vs History
61
vs Industry
35
Median 3Y
10.3
Median 5Y
10.3
Industry
21.4
vs History
88
vs Industry
46
Median 3Y
2.2
Median 5Y
2.3
Industry
2.3
vs History
76
vs Industry
55
Median 3Y
1.6
Median 5Y
1.7
Industry
2.6
Forward
1.4
vs History
79
vs Industry
45
Median 3Y
5
Median 5Y
5.4
Industry
5.3
vs History
85
vs Industry
23
Median 3Y
16.3
Median 5Y
17
Industry
12.3
Forward
11.4
vs History
92
vs Industry
27
Median 3Y
18.5
Median 5Y
19.7
Industry
17.2
Forward
13
vs History
39
vs Industry
26
Median 3Y
16
Median 5Y
17.7
Industry
15
vs History
39
vs Industry
27
Median 3Y
17.1
Median 5Y
19.4
Industry
19
vs History
87
vs Industry
48
Median 3Y
1.8
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

ADUS Competitors Multiples
Addus Homecare Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Addus Homecare Corp
NASDAQ:ADUS
2B USD 1.5 23.7 15 16.9
US
CVS Health Corp
NYSE:CVS
101.5B USD 0.3 215.9 14.1 14.1
US
Cigna Corp
NYSE:CI
73.4B USD 0.3 11.9 7.7 9.8
US
Cigna Group
XMUN:CGN
63.8B EUR 0.3 12.1 7.8 9.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
28.5B EUR 1.3 24.9 10.8 16.4
DE
Fresenius Medical Care AG
XMUN:FME
23.4B EUR 1.2 31.8 10.3 21.9
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.4 13.4 18.7
US
Quest Diagnostics Inc
NYSE:DGX
19.5B USD 1.8 20.1 11.2 15.2
US
Guardant Health Inc
NASDAQ:GH
13.9B USD 14.7 -33.3 -36.6 -33.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 15.9 6.4 13.7
US
DaVita Inc
NYSE:DVA
7.9B USD 0.6 10.1 6.6 8.9