Affirm Holdings Inc
NASDAQ:AFRM

Watchlist Manager
Affirm Holdings Inc Logo
Affirm Holdings Inc
NASDAQ:AFRM
Watchlist
Price: 68.53 USD 0.62%
Market Cap: 22.6B USD

Intrinsic Value

The intrinsic value of one AFRM stock under the Base Case scenario is 48.06 USD. Compared to the current market price of 68.53 USD, Affirm Holdings Inc is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AFRM Intrinsic Value
48.06 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Affirm Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AFRM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AFRM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Affirm Holdings Inc.

Explain Valuation
Compare AFRM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Affirm’s greatest vulnerability lies in its high exposure to consumer credit risk and macroeconomic cycles; a potential uptick in default rates could significantly impair revenue growth and thus dent investor confidence in the core BNPL segment.

Affirm’s dependence on key merchant partnerships, notably with Amazon and Walmart, makes it susceptible to sudden revenue concentration issues; losing a major retailer contract or failing to renew favorable terms could significantly weaken transaction volumes.

Increasing competition from rival BNPL providers and traditional credit card firms may exert pressure on Affirm’s take rates and margins, as each competitor ramps up promotional spending and more generous consumer incentives to vie for market share.

Bull Theses

Affirm’s integrated partnerships with high-traffic e-commerce platforms confer an advantage in customer acquisition, strengthening its market presence as consumers increasingly choose flexible payment options at top-tier online merchant checkouts.

The company’s proprietary underwriting models and refusal to charge late fees help it differentiate on risk management while preserving a positive user experience, fostering loyalty that supports repeat usage and higher customer lifetime value.

Affirm’s strategic expansion beyond point-of-sale financing—such as potential debit offerings and deeper merchant analytics—positions the company to capture additional revenue streams, solidifying its footprint in the broader financial technology ecosystem.

Show More Less
How do you feel about AFRM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Affirm Holdings Inc

Current Assets 1.7B
Cash & Short-Term Investments 1.4B
Receivables 283.7m
Other Current Assets 31.6m
Non-Current Assets 9.7B
Long-Term Investments 852.8m
PP&E 630.7m
Intangibles 542.6m
Other Non-Current Assets 7.7B
Current Liabilities 381.2m
Accounts Payable 58m
Accrued Liabilities 129.4m
Other Current Liabilities 193.8m
Non-Current Liabilities 7.8B
Long-Term Debt 7.7B
Other Non-Current Liabilities 62.1m
Efficiency

Free Cash Flow Analysis
Affirm Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Affirm Holdings Inc

Revenue
3.5B USD
Cost of Revenue
-259.6m USD
Gross Profit
3.2B USD
Operating Expenses
-2.7B USD
Operating Income
540.4m USD
Other Expenses
-307.3m USD
Net Income
233.1m USD
Fundamental Scores

AFRM Profitability Score
Profitability Due Diligence

Affirm Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
46/100
Profitability
Score

Affirm Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

AFRM Solvency Score
Solvency Due Diligence

Affirm Holdings Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
High D/E
37/100
Solvency
Score

Affirm Holdings Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AFRM Price Targets Summary
Affirm Holdings Inc

Wall Street analysts forecast AFRM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AFRM is 96.54 USD with a low forecast of 64.64 USD and a high forecast of 120.75 USD.

Lowest
Price Target
64.64 USD
6% Downside
Average
Price Target
96.54 USD
41% Upside
Highest
Price Target
120.75 USD
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Affirm Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AFRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AFRM Insider Trading
Buy and sell transactions by insiders

AFRM News

Other Videos
What is the Intrinsic Value of one AFRM stock?

The intrinsic value of one AFRM stock under the Base Case scenario is 48.06 USD.

Is AFRM stock undervalued or overvalued?

Compared to the current market price of 68.53 USD, Affirm Holdings Inc is Overvalued by 30%.

Back to Top