Robo.ai Inc
NASDAQ:AIIO
Income Statement
Earnings Waterfall
Robo.ai Inc
Income Statement
Robo.ai Inc
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
1
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
1
N/A
|
37
+6 304%
|
44
+19%
|
12
-73%
|
13
+7%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(49)
|
(57)
|
(9)
|
(11)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
(12)
N/A
|
(13)
-10%
|
3
N/A
|
2
-26%
|
|
| Operating Income | ||||||||
| Operating Expenses |
0
|
(40)
|
(89)
|
(200)
|
(219)
|
(98)
|
(120)
|
|
| Selling, General & Administrative |
0
|
(25)
|
(60)
|
(176)
|
(190)
|
(94)
|
(99)
|
|
| Research & Development |
0
|
(16)
|
(29)
|
(24)
|
(27)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
0
|
(16)
|
|
| Operating Income |
(2)
N/A
|
(40)
-1 585%
|
(89)
-119%
|
(212)
-139%
|
(232)
-10%
|
(95)
+59%
|
(118)
-23%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
0
|
(0)
|
(15)
|
(33)
|
(48)
|
(39)
|
(41)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(21)
|
0
|
(39)
|
0
|
|
| Total Other Income |
0
|
(0)
|
(22)
|
(0)
|
(19)
|
0
|
(16)
|
|
| Pre-Tax Income |
0
N/A
|
(41)
N/A
|
(126)
-205%
|
(267)
-112%
|
(299)
-12%
|
(173)
+42%
|
(175)
-1%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(41)
|
(126)
|
(267)
|
(299)
|
(173)
|
(175)
|
|
| Income to Minority Interest |
0
|
1
|
2
|
1
|
2
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(41)
N/A
|
(124)
-205%
|
(265)
-114%
|
(298)
-12%
|
(173)
+42%
|
(175)
-1%
|
|
| EPS (Diluted) |
0
N/A
|
-0.14
N/A
|
-0.43
-207%
|
-0.93
-116%
|
-1.04
-12%
|
-0.59
+43%
|
-0.6
-2%
|
|