X

Xiao-I Corp
NASDAQ:AIXI

Watchlist Manager
Xiao-I Corp
NASDAQ:AIXI
Watchlist
Price: 2.95 USD -4.22%
Market Cap: 28.4m USD

Intrinsic Value

AIXI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one AIXI stock under the Base Case scenario is 18.95 USD. Compared to the current market price of 2.95 USD, Xiao-I Corp is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIXI Intrinsic Value
18.95 USD
Undervaluation 84%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation History
Xiao-I Corp

Valuation History Unavailable

Historical valuation for AIXI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Xiao-I Corp
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Xiao-I Corp

Balance Sheet Decomposition
Xiao-I Corp

Current Assets 76.5m
Cash & Short-Term Investments 846.6k
Receivables 71.6m
Other Current Assets 4m
Non-Current Assets 9m
Long-Term Investments 2.5m
PP&E 2.7m
Intangibles 143.4k
Other Non-Current Assets 3.7m
Efficiency

Free Cash Flow Analysis
Xiao-I Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xiao-I Corp

Revenue
70.3m USD
Cost of Revenue
-22.3m USD
Gross Profit
48m USD
Operating Expenses
-60.9m USD
Operating Income
-12.9m USD
Other Expenses
-1.6m USD
Net Income
-14.5m USD
Fundamental Scores

AIXI Profitability Score
Profitability Due Diligence

Xiao-I Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
39/100
Profitability
Score

Xiao-I Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

AIXI Solvency Score
Solvency Due Diligence

Xiao-I Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Xiao-I Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIXI Price Targets Summary
Xiao-I Corp

There are no price targets for AIXI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Xiao-I Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for AIXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AIXI stock?

The intrinsic value of one AIXI stock under the Base Case scenario is 18.95 USD.

Is AIXI stock undervalued or overvalued?

Compared to the current market price of 2.95 USD, Xiao-I Corp is Undervalued by 84%.

Back to Top