First Time Loading...
X

Xiao-I Corp
NASDAQ:AIXI

Watchlist Manager
Xiao-I Corp
NASDAQ:AIXI
Watchlist
Price: 1.05 USD Market Closed
Updated: May 16, 2024

Intrinsic Value

Xiao-I Corp. operates as a holding company, which through its subsidiaries primarily engages in Internet technology development. [ Read More ]

The intrinsic value of one AIXI stock under the Base Case scenario is 2.04 USD. Compared to the current market price of 1.05 USD, Xiao-I Corp is Undervalued by 49%.

Key Points:
AIXI Intrinsic Value
Base Case
2.04 USD
Undervaluation 49%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xiao-I Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AIXI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xiao-I Corp

Provide an overview of the primary business activities
of Xiao-I Corp.

What unique competitive advantages
does Xiao-I Corp hold over its rivals?

What risks and challenges
does Xiao-I Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiao-I Corp.

Provide P/S
for Xiao-I Corp.

Provide P/E
for Xiao-I Corp.

Provide P/OCF
for Xiao-I Corp.

Provide P/FCFE
for Xiao-I Corp.

Provide P/B
for Xiao-I Corp.

Provide EV/S
for Xiao-I Corp.

Provide EV/GP
for Xiao-I Corp.

Provide EV/EBITDA
for Xiao-I Corp.

Provide EV/EBIT
for Xiao-I Corp.

Provide EV/OCF
for Xiao-I Corp.

Provide EV/FCFF
for Xiao-I Corp.

Provide EV/IC
for Xiao-I Corp.

Show me price targets
for Xiao-I Corp made by professional analysts.

Compare the intrinsic valuations
of Xiao-I Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiao-I Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiao-I Corp compared to its peers.

Compare the P/E ratios
of Xiao-I Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiao-I Corp with its peers.

Analyze the financial leverage
of Xiao-I Corp compared to its main competitors.

Show all profitability ratios
for Xiao-I Corp.

Provide ROE
for Xiao-I Corp.

Provide ROA
for Xiao-I Corp.

Provide ROIC
for Xiao-I Corp.

Provide ROCE
for Xiao-I Corp.

Provide Gross Margin
for Xiao-I Corp.

Provide Operating Margin
for Xiao-I Corp.

Provide Net Margin
for Xiao-I Corp.

Provide FCF Margin
for Xiao-I Corp.

Show all solvency ratios
for Xiao-I Corp.

Provide D/E Ratio
for Xiao-I Corp.

Provide D/A Ratio
for Xiao-I Corp.

Provide Interest Coverage Ratio
for Xiao-I Corp.

Provide Altman Z-Score Ratio
for Xiao-I Corp.

Provide Quick Ratio
for Xiao-I Corp.

Provide Current Ratio
for Xiao-I Corp.

Provide Cash Ratio
for Xiao-I Corp.

What is the historical Revenue growth
over the last 5 years for Xiao-I Corp?

What is the historical Net Income growth
over the last 5 years for Xiao-I Corp?

What is the current Free Cash Flow
of Xiao-I Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiao-I Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiao-I Corp

Current Assets 31.7m
Cash & Short-Term Investments 4.7m
Receivables 18m
Other Current Assets 8.9m
Non-Current Assets 19.7m
Long-Term Investments 3.2m
PP&E 1.3m
Intangibles 558k
Other Non-Current Assets 14.6m
Current Liabilities 37.6m
Accounts Payable 7.2m
Accrued Liabilities 9.7m
Short-Term Debt 16.5m
Other Current Liabilities 4.2m
Non-Current Liabilities 10m
Other Non-Current Liabilities 10m
Efficiency

Earnings Waterfall
Xiao-I Corp

Revenue
74.7m USD
Cost of Revenue
-23.4m USD
Gross Profit
51.3m USD
Operating Expenses
-68m USD
Operating Income
-16.8m USD
Other Expenses
-7.7m USD
Net Income
-24.5m USD

Free Cash Flow Analysis
Xiao-I Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AIXI Profitability Score
Profitability Due Diligence

Xiao-I Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

Xiao-I Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

AIXI Solvency Score
Solvency Due Diligence

Xiao-I Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Xiao-I Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIXI Price Targets Summary
Xiao-I Corp

Wall Street analysts forecast AIXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIXI is 2.45 USD with a low forecast of 2.42 USD and a high forecast of 2.52 USD.

Lowest
Price Target
2.42 USD
131% Upside
Average
Price Target
2.45 USD
133% Upside
Highest
Price Target
2.52 USD
140% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AIXI Price
Xiao-I Corp

1M 1M
-29%
6M 6M
-50%
1Y 1Y
-81%
3Y 3Y
-82%
5Y 5Y
-82%
10Y 10Y
-82%
Annual Price Range
1.05
52w Low
1.05
52w High
10.04
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -90%
Shares Statistics
Market Capitalization 75.7m USD
Shares Outstanding 72 054 000
Percentage of Shares Shorted 0.28%

AIXI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xiao-I Corp

Country

China

Industry

Technology

Market Cap

75.7m USD

Dividend Yield

0%

Description

Xiao-I Corp. operates as a holding company, which through its subsidiaries primarily engages in Internet technology development. The company is headquartered in Shanghai, Shanghai and currently employs 352 full-time employees. The company went IPO on 2023-03-09. The firm provides smart city, software business and architectural design AI services covering fundamental tech platform, conversation bot, cloud services, industry solutions and robotics solutions. The firm mainly conducts business in the domestic market.

Contact

SHANGHAI
Shanghai
No. 1555 West Jinshajiang Rd, 7th Floor, Building 398
+862193512112

IPO

2023-03-09

Employees

352

Officers

Chairman & CEO
Mr. Hui Yuan
Chief Financial Officer
Ms. Wei Weng
Chief Scientific Advisor
Prof. Fangzhen Lin

See Also

Discover More
What is the Intrinsic Value of one AIXI stock?

The intrinsic value of one AIXI stock under the Base Case scenario is 2.04 USD.

Is AIXI stock undervalued or overvalued?

Compared to the current market price of 1.05 USD, Xiao-I Corp is Undervalued by 49%.