X

Xiao-I Corp
NASDAQ:AIXI

Watchlist Manager
Xiao-I Corp
NASDAQ:AIXI
Watchlist
Price: 0.577 USD 4.04%
Market Cap: 6.1m USD
Section:
 

Relative Value

The Relative Value of one AIXI stock under the Base Case scenario is 13.656 USD. Compared to the current market price of 0.577 USD, Xiao-I Corp is Undervalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIXI Relative Value
Base Case
13.656 USD
Undervaluation 96%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
94
vs Industry
86
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
22.5
Forward
-1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
16.2
More Details
1.9
P/FCFE
P/FCFE
Price to FCFE
1.9
vs History
94
vs Industry
39
Median 3Y
18.8
Median 5Y
18.8
Industry
20.8
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
4
Median 3Y
-2.9
Median 5Y
-2.9
Industry
3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
94
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
0.5
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
94
vs Industry
79
Median 3Y
1.6
Median 5Y
1.6
Industry
4.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
12.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
15.8
Forward
-10.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
17.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
94
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
More Details

Multiples Across Competitors

AIXI Competitors Multiples
Xiao-I Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiao-I Corp
NASDAQ:AIXI
6.1m USD 0.1 -0.4 -3.4 -3.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
439.8B USD 113.3 400.7 494.8 510.1
DE
SAP SE
XETRA:SAP
241B EUR 6.6 34.1 20.9 23.6
US
Salesforce Inc
NYSE:CRM
243.3B USD 6.1 33.8 19.6 27.1
US
Applovin Corp
NASDAQ:APP
228.5B USD 41.2 80.5 64 69.6
US
Intuit Inc
NASDAQ:INTU
187.3B USD 9.7 45.6 31.5 36.4
US
Adobe Inc
NASDAQ:ADBE
148.6B USD 6.3 20.9 15.6 17.1
US
NCR Corp
LSE:0K45
131.8B USD 49.7 -2 160.3 374.6 1 095.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87B USD 16.6 81.8 46.5 52.7
US
Synopsys Inc
NASDAQ:SNPS
86.1B USD 13.3 43 68.4 88.6
P/S Multiple
Revenue Growth P/S to Growth
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average P/S: 21 288.5
0.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.3
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.2
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
49.7
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.3
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average P/E: 92.6
Negative Multiple: -0.4 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
400.7
94%
4.3
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.8
31%
1.1
US
Applovin Corp
NASDAQ:APP
80.5
61%
1.3
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.9
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 160.3
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.8
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
43
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average EV/EBITDA: 126.2
Negative Multiple: -3.4 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.8
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
64
52%
1.2
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.6
16%
1
US
N
NCR Corp
LSE:0K45
374.6
16%
23.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
68.4
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average EV/EBIT: 213.4
Negative Multiple: -3.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
510.1
141%
3.6
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.1
33%
0.8
US
Applovin Corp
NASDAQ:APP
69.6
57%
1.2
US
Intuit Inc
NASDAQ:INTU
36.4
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.1
19%
0.9
US
N
NCR Corp
LSE:0K45
1 095.8
70%
15.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
88.6
49%
1.8

See Also

Summary
AIXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIXI stock valuation using valuation multiples.
Wall Street Estimates
AIXI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.