First Time Loading...
X

Xiao-I Corp
NASDAQ:AIXI

Watchlist Manager
Xiao-I Corp
NASDAQ:AIXI
Watchlist
Price: 1.05 USD Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one AIXI stock under the Base Case scenario is 2.59 USD. Compared to the current market price of 1.05 USD, Xiao-I Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIXI Relative Value
Base Case
2.59 USD
Undervaluation 59%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
69
Median 3Y
2
Median 5Y
2
Industry
2.3
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.1
Industry
24.3
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-13.8
Industry
17.4
vs History
87
vs Industry
25
Median 3Y
48.6
Median 5Y
48.6
Industry
22.4
vs History
68
vs Industry
4
Median 3Y
35.7
Median 5Y
35.7
Industry
2.7
vs History
87
vs Industry
60
Median 3Y
2.2
Median 5Y
2.2
Industry
2.3
vs History
87
vs Industry
72
Median 3Y
3.2
Median 5Y
3.2
Industry
4.8
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
13.2
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-9.7
Industry
16.8
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-14.9
Industry
15.9
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-14.7
Industry
18.7
vs History
87
vs Industry
42
Median 3Y
4.1
Median 5Y
4.1
Industry
2.4

Multiples Across Competitors

AIXI Competitors Multiples
Xiao-I Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiao-I Corp
NASDAQ:AIXI
75.7m USD 1 -3.1 -5.3 -5.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
279.2B USD 8 67.5 27.5 45.6
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
219.9B USD 11 45.8 27.4 30.9
US
Intuit Inc
NASDAQ:INTU
183.5B USD 12.2 66.2 44.3 54.1
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 14.4 62.9 52.5 61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 19.6 76.2 58.6 65.9
US
Workday Inc
NASDAQ:WDAY
66.3B USD 9.1 48 132.2 335.9
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.8 100.8 26.3 49
P/E Multiple
Earnings Growth
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average P/E: 37 303.7
Negative Multiple: -3.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
67.5
209%
DE
SAP SE
XETRA:SAP
42.5
40%
US
Adobe Inc
NASDAQ:ADBE
45.8
97%
US
Intuit Inc
NASDAQ:INTU
66.2
159%
US
Synopsys Inc
NASDAQ:SNPS
62.9
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.2
127%
US
Workday Inc
NASDAQ:WDAY
48
85%
CA
Constellation Software Inc
TSX:CSU
100.8
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average EV/EBITDA: 22 395.3
Negative Multiple: -5.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.5
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.4
69%
US
Intuit Inc
NASDAQ:INTU
44.3
123%
US
Synopsys Inc
NASDAQ:SNPS
52.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.6
107%
US
Workday Inc
NASDAQ:WDAY
132.2
652%
CA
Constellation Software Inc
TSX:CSU
26.3
N/A
EV/EBIT Multiple
EBIT Growth
CN
X
Xiao-I Corp
NASDAQ:AIXI
Average EV/EBIT: 24 659.2
Negative Multiple: -5.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
45.6
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
US
Intuit Inc
NASDAQ:INTU
54.1
166%
US
Synopsys Inc
NASDAQ:SNPS
61.9
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.9
123%
US
Workday Inc
NASDAQ:WDAY
335.9
1 591%
CA
Constellation Software Inc
TSX:CSU
49
N/A

See Also

Discover More