Allegro Microsystems Inc
NASDAQ:ALGM

Watchlist Manager
Allegro Microsystems Inc Logo
Allegro Microsystems Inc
NASDAQ:ALGM
Watchlist
Price: 26.09 USD -2.36%
Market Cap: 4.8B USD

Cash Flow Statement

Cash Flow Statement
Allegro Microsystems Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(2)
37
39
48
43
18
41
65
103
120
102
120
151
188
238
253
222
153
74
(25)
(65)
(73)
(68)
(28)
Depreciation & Amortization
5
64
60
73
85
48
49
49
49
49
48
48
49
51
53
56
64
71
74
74
70
65
64
65
Change in Deffered Taxes
(1)
(5)
(5)
(3)
(22)
(19)
(20)
(22)
(5)
8
1
(7)
(18)
(40)
(41)
(42)
(40)
(19)
(15)
(8)
(2)
(16)
(16)
(13)
Stock-Based Compensation
0
1
2
2
48
50
54
60
22
34
63
65
66
62
39
41
43
42
42
42
42
42
43
45
Other Non-Cash Items
1
6
5
6
65
69
76
81
25
34
67
64
68
51
30
42
46
70
64
104
107
95
97
58
Cash Taxes Paid
1
16
16
22
23
9
8
11
18
22
22
15
0
58
0
0
0
90
0
0
0
12
0
0
Cash Interest Paid
0
2
3
3
5
3
3
3
1
1
1
0
0
2
0
0
0
10
0
0
0
22
0
0
Change in Working Capital
(28)
(21)
8
(15)
(27)
4
(12)
(10)
4
(53)
(65)
(47)
(67)
(56)
(75)
(111)
(76)
(94)
(30)
(10)
(56)
(9)
13
13
Cash from Operating Activities
(25)
N/A
81
N/A
107
+31%
110
+3%
145
+32%
121
-17%
133
+11%
162
+21%
176
+9%
156
-11%
154
-1%
178
+15%
183
+3%
193
+5%
206
+7%
198
-4%
216
+9%
182
-16%
166
-9%
135
-19%
54
-60%
62
+14%
89
+44%
94
+5%
Investing Cash Flow
Capital Expenditures
1
(46)
(43)
(53)
(61)
(41)
(48)
(56)
(71)
(70)
(69)
(71)
(64)
(80)
(110)
(121)
(141)
(125)
(91)
(70)
(49)
(41)
(41)
(37)
Other Items
3
4
(16)
(25)
(25)
(28)
(11)
8
3
4
0
(27)
(22)
(20)
(10)
16
(392)
(392)
(402)
(408)
0
0
0
0
Cash from Investing Activities
4
N/A
(42)
N/A
(59)
-42%
(77)
-31%
(85)
-10%
(68)
+20%
(59)
+13%
(49)
+17%
(68)
-39%
(66)
+2%
(65)
+1%
(98)
-50%
(86)
+13%
(100)
-17%
(120)
-21%
(105)
+13%
(533)
-409%
(517)
+3%
(493)
+5%
(478)
+3%
(49)
+90%
(41)
+16%
(40)
+1%
(37)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
10
0
0
331
321
0
323
1
0
0
0
0
3
5
3
3
4
2
(184)
(184)
(185)
0
2
Net Issuance of Debt
41
73
43
43
77
34
0
0
(8)
(8)
0
(15)
(8)
(8)
0
(4)
220
219
169
366
117
87
102
(117)
Other
0
0
0
0
(428)
(428)
0
0
0
2
(7)
(7)
(9)
(15)
(19)
(20)
(28)
(24)
(21)
(20)
(11)
(14)
(13)
(14)
Cash from Financing Activities
43
N/A
83
+94%
53
-36%
53
N/A
(20)
N/A
(72)
-266%
0
N/A
(71)
N/A
(6)
+91%
(5)
+15%
(14)
-172%
(21)
-47%
(16)
+25%
(20)
-27%
(22)
-10%
(21)
+3%
195
N/A
199
+2%
150
-25%
161
+8%
(78)
N/A
(112)
-43%
(96)
+14%
(129)
-35%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(6)
(5)
(1)
0
4
8
5
1
1
(8)
(11)
(5)
(5)
2
3
1
(0)
(1)
2
(2)
(0)
2
0
Net Change in Cash
19
N/A
117
+514%
95
-18%
84
-12%
40
-53%
(16)
N/A
10
N/A
47
+389%
103
+117%
86
-16%
67
-22%
48
-29%
77
+63%
69
-11%
66
-4%
75
+14%
(120)
N/A
(137)
-13%
(178)
-31%
(179)
-1%
(75)
+58%
(91)
-22%
(45)
+51%
(72)
-61%
Free Cash Flow
Free Cash Flow
(25)
N/A
36
N/A
64
+78%
57
-11%
84
+48%
80
-5%
85
+7%
106
+24%
105
0%
86
-18%
85
-1%
107
+25%
120
+12%
113
-5%
96
-15%
77
-20%
76
-2%
57
-25%
75
+32%
65
-13%
5
-92%
21
+279%
49
+134%
57
+17%