Alkermes Plc
NASDAQ:ALKS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26.13
36
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Alkermes Plc
Income Statement
Alkermes Plc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
9
|
9
|
8
|
8
|
10
|
12
|
10
|
10
|
6
|
4
|
5
|
5
|
7
|
11
|
15
|
19
|
21
|
21
|
20
|
19
|
18
|
16
|
16
|
16
|
16
|
17
|
17
|
15
|
14
|
11
|
9
|
8
|
6
|
5
|
6
|
0
|
3
|
0
|
8
|
18
|
28
|
38
|
0
|
0
|
0
|
3
|
7
|
10
|
10
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
14
|
14
|
14
|
12
|
15
|
15
|
15
|
15
|
13
|
14
|
14
|
14
|
13
|
12
|
10
|
9
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
13
|
16
|
19
|
22
|
23
|
24
|
24
|
24
|
23
|
17
|
11
|
5
|
|
| Revenue |
51
N/A
|
54
+5%
|
49
-10%
|
44
-10%
|
48
+8%
|
47
-1%
|
41
-13%
|
39
-5%
|
35
-10%
|
39
+11%
|
46
+18%
|
57
+23%
|
69
+22%
|
76
+10%
|
89
+17%
|
118
+32%
|
136
+15%
|
167
+23%
|
193
+16%
|
208
+8%
|
229
+10%
|
240
+5%
|
257
+7%
|
255
-1%
|
243
-5%
|
241
-1%
|
252
+5%
|
241
-4%
|
345
+44%
|
327
-5%
|
294
-10%
|
295
+0%
|
184
-38%
|
178
-3%
|
173
-3%
|
174
+1%
|
174
0%
|
187
+7%
|
206
+11%
|
229
+11%
|
311
+36%
|
390
+26%
|
480
+23%
|
532
+11%
|
543
+2%
|
576
+6%
|
562
-2%
|
578
+3%
|
433
-25%
|
563
+30%
|
578
+3%
|
598
+3%
|
619
+3%
|
650
+5%
|
648
0%
|
641
-1%
|
628
-2%
|
624
-1%
|
668
+7%
|
695
+4%
|
746
+7%
|
781
+5%
|
804
+3%
|
842
+5%
|
903
+7%
|
937
+4%
|
1 023
+9%
|
1 054
+3%
|
1 094
+4%
|
1 092
0%
|
1 068
-2%
|
1 074
+1%
|
1 171
+9%
|
1 194
+2%
|
1 162
-3%
|
1 171
+1%
|
1 039
-11%
|
1 044
+0%
|
1 100
+5%
|
1 129
+3%
|
1 174
+4%
|
1 201
+2%
|
1 173
-2%
|
1 132
-4%
|
1 112
-2%
|
1 121
+1%
|
1 462
+30%
|
1 591
+9%
|
1 663
+5%
|
1 726
+4%
|
1 508
-13%
|
1 505
0%
|
1 558
+3%
|
1 514
-3%
|
1 505
-1%
|
1 521
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(11)
|
(14)
|
(18)
|
(22)
|
(19)
|
(22)
|
(20)
|
(20)
|
(17)
|
(16)
|
(18)
|
(19)
|
(24)
|
(28)
|
(36)
|
(43)
|
(45)
|
(46)
|
(43)
|
(38)
|
(41)
|
(45)
|
(48)
|
(46)
|
(43)
|
(42)
|
(45)
|
(49)
|
(49)
|
(50)
|
(48)
|
(51)
|
(52)
|
(56)
|
(59)
|
(89)
|
(128)
|
(154)
|
(178)
|
(174)
|
(171)
|
(174)
|
(178)
|
(134)
|
(173)
|
(170)
|
(172)
|
(176)
|
(177)
|
(164)
|
(151)
|
(139)
|
(127)
|
(130)
|
(132)
|
(132)
|
(145)
|
(151)
|
(151)
|
(155)
|
(159)
|
(163)
|
(166)
|
(176)
|
(177)
|
(180)
|
(183)
|
(180)
|
(182)
|
(181)
|
(182)
|
(178)
|
(172)
|
(180)
|
(187)
|
(197)
|
(212)
|
(217)
|
(218)
|
(218)
|
(221)
|
(226)
|
(237)
|
(253)
|
(254)
|
(252)
|
(253)
|
(245)
|
(235)
|
(224)
|
(212)
|
|
| Gross Profit |
0
N/A
|
54
N/A
|
23
-58%
|
0
N/A
|
0
N/A
|
36
N/A
|
3
-91%
|
6
+94%
|
13
+120%
|
20
+52%
|
25
+23%
|
37
+52%
|
49
+31%
|
59
+22%
|
73
+24%
|
100
+36%
|
117
+17%
|
143
+23%
|
165
+15%
|
172
+4%
|
186
+8%
|
195
+5%
|
211
+8%
|
211
+0%
|
205
-3%
|
200
-3%
|
207
+4%
|
193
-7%
|
300
+55%
|
283
-5%
|
253
-11%
|
250
-1%
|
134
-46%
|
129
-4%
|
124
-4%
|
126
+2%
|
123
-2%
|
135
+9%
|
151
+12%
|
170
+13%
|
221
+31%
|
262
+19%
|
327
+25%
|
355
+9%
|
369
+4%
|
405
+10%
|
388
-4%
|
399
+3%
|
299
-25%
|
390
+31%
|
408
+4%
|
426
+4%
|
443
+4%
|
473
+7%
|
484
+2%
|
490
+1%
|
489
0%
|
497
+2%
|
537
+8%
|
563
+5%
|
614
+9%
|
636
+4%
|
654
+3%
|
690
+6%
|
749
+8%
|
778
+4%
|
860
+11%
|
888
+3%
|
918
+3%
|
915
0%
|
887
-3%
|
891
+0%
|
991
+11%
|
1 012
+2%
|
981
-3%
|
990
+1%
|
860
-13%
|
872
+1%
|
920
+6%
|
943
+2%
|
976
+4%
|
989
+1%
|
957
-3%
|
914
-4%
|
894
-2%
|
900
+1%
|
1 236
+37%
|
1 354
+10%
|
1 410
+4%
|
1 473
+4%
|
1 256
-15%
|
1 252
0%
|
1 312
+5%
|
1 278
-3%
|
1 281
+0%
|
1 309
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(108)
|
(117)
|
(121)
|
(133)
|
(131)
|
(112)
|
(35)
|
(97)
|
(98)
|
(119)
|
(121)
|
(122)
|
(121)
|
(121)
|
(119)
|
(118)
|
(122)
|
(129)
|
(141)
|
(158)
|
(173)
|
(184)
|
(189)
|
(187)
|
(186)
|
(185)
|
(171)
|
(178)
|
(151)
|
(149)
|
(159)
|
(169)
|
(172)
|
(172)
|
(170)
|
(171)
|
(174)
|
(180)
|
(188)
|
(199)
|
(239)
|
(305)
|
(310)
|
(380)
|
(364)
|
(308)
|
(324)
|
(346)
|
(283)
|
(390)
|
(444)
|
(491)
|
(530)
|
(571)
|
(612)
|
(663)
|
(714)
|
(771)
|
(806)
|
(816)
|
(822)
|
(839)
|
(854)
|
(868)
|
(897)
|
(917)
|
(954)
|
(981)
|
(1 017)
|
(1 028)
|
(1 036)
|
(1 057)
|
(1 153)
|
(1 149)
|
(1 115)
|
(1 081)
|
(973)
|
(963)
|
(974)
|
(1 005)
|
(1 006)
|
(1 030)
|
(1 035)
|
(1 033)
|
(1 036)
|
(1 063)
|
(1 126)
|
(1 133)
|
(990)
|
(967)
|
(880)
|
(815)
|
(892)
|
(887)
|
(907)
|
(950)
|
|
| Selling, General & Administrative |
(21)
|
(24)
|
(25)
|
(32)
|
(31)
|
(27)
|
(27)
|
(20)
|
(21)
|
(29)
|
(27)
|
(29)
|
(29)
|
(30)
|
(31)
|
(33)
|
(35)
|
(40)
|
(48)
|
(55)
|
(62)
|
(66)
|
(65)
|
(64)
|
(63)
|
(60)
|
(56)
|
(53)
|
(53)
|
(59)
|
(66)
|
(75)
|
(78)
|
(77)
|
(77)
|
(75)
|
(78)
|
(83)
|
(85)
|
(90)
|
(101)
|
(138)
|
(123)
|
(131)
|
(130)
|
(126)
|
(129)
|
(137)
|
(117)
|
(159)
|
(177)
|
(189)
|
(200)
|
(221)
|
(241)
|
(279)
|
(312)
|
(338)
|
(363)
|
(364)
|
(374)
|
(386)
|
(399)
|
(408)
|
(422)
|
(438)
|
(467)
|
(496)
|
(526)
|
(550)
|
(566)
|
(586)
|
(599)
|
(592)
|
(569)
|
(548)
|
(539)
|
(531)
|
(538)
|
(546)
|
(561)
|
(581)
|
(592)
|
(609)
|
(606)
|
(635)
|
(690)
|
(705)
|
(688)
|
(694)
|
(656)
|
(639)
|
(645)
|
(637)
|
(640)
|
(661)
|
|
| Research & Development |
(87)
|
(92)
|
(96)
|
(102)
|
(100)
|
(85)
|
(83)
|
(78)
|
(78)
|
(90)
|
(94)
|
(93)
|
(92)
|
(92)
|
(89)
|
(85)
|
(88)
|
(89)
|
(93)
|
(104)
|
(111)
|
(117)
|
(124)
|
(123)
|
(123)
|
(125)
|
(115)
|
(106)
|
(99)
|
(90)
|
(93)
|
(94)
|
(94)
|
(95)
|
(93)
|
(96)
|
(96)
|
(97)
|
(102)
|
(107)
|
(125)
|
(142)
|
(152)
|
(159)
|
(149)
|
(140)
|
(136)
|
(147)
|
(128)
|
(180)
|
(214)
|
(246)
|
(272)
|
(290)
|
(311)
|
(325)
|
(344)
|
(375)
|
(384)
|
(391)
|
(387)
|
(391)
|
(393)
|
(398)
|
(413)
|
(416)
|
(424)
|
(421)
|
(425)
|
(420)
|
(417)
|
(424)
|
(513)
|
(504)
|
(493)
|
(481)
|
(395)
|
(394)
|
(397)
|
(420)
|
(407)
|
(408)
|
(400)
|
(379)
|
(382)
|
(380)
|
(388)
|
(383)
|
(257)
|
(234)
|
(195)
|
(160)
|
(240)
|
(244)
|
(261)
|
(283)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(14)
|
(25)
|
(36)
|
(44)
|
(43)
|
(42)
|
(44)
|
(46)
|
(38)
|
(51)
|
(54)
|
(56)
|
(58)
|
(61)
|
(60)
|
(59)
|
(58)
|
(58)
|
(59)
|
(60)
|
(61)
|
(61)
|
(61)
|
(62)
|
(62)
|
(63)
|
(64)
|
(64)
|
(65)
|
(59)
|
(53)
|
(47)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(39)
|
(39)
|
(38)
|
(38)
|
(41)
|
(43)
|
(46)
|
(48)
|
(48)
|
(48)
|
(45)
|
(45)
|
(34)
|
(24)
|
(16)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(42)
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(57)
N/A
|
(62)
-10%
|
(72)
-16%
|
(89)
-24%
|
(83)
+7%
|
(76)
+9%
|
(7)
+91%
|
(76)
-1 018%
|
(85)
-12%
|
(99)
-17%
|
(96)
+3%
|
(84)
+13%
|
(72)
+15%
|
(62)
+14%
|
(46)
+26%
|
(18)
+61%
|
(6)
+68%
|
14
N/A
|
24
+73%
|
14
-42%
|
14
-2%
|
11
-19%
|
22
+101%
|
25
+12%
|
19
-23%
|
15
-20%
|
36
+135%
|
15
-58%
|
149
+878%
|
135
-9%
|
94
-31%
|
81
-13%
|
(38)
N/A
|
(43)
-14%
|
(46)
-7%
|
(45)
+3%
|
(51)
-13%
|
(46)
+10%
|
(37)
+19%
|
(29)
+22%
|
(18)
+39%
|
(43)
-141%
|
16
N/A
|
(25)
N/A
|
5
N/A
|
97
+1 810%
|
63
-35%
|
54
-15%
|
16
-71%
|
(1)
N/A
|
(37)
-7 260%
|
(66)
-78%
|
(87)
-33%
|
(99)
-13%
|
(128)
-30%
|
(173)
-35%
|
(224)
-30%
|
(274)
-22%
|
(269)
+2%
|
(252)
+6%
|
(209)
+17%
|
(203)
+3%
|
(200)
+1%
|
(177)
+11%
|
(148)
+17%
|
(139)
+6%
|
(95)
+32%
|
(93)
+1%
|
(99)
-6%
|
(113)
-14%
|
(149)
-32%
|
(166)
-11%
|
(162)
+2%
|
(137)
+16%
|
(135)
+2%
|
(92)
+32%
|
(112)
-23%
|
(92)
+19%
|
(53)
+42%
|
(62)
-17%
|
(29)
+53%
|
(40)
-38%
|
(78)
-94%
|
(119)
-52%
|
(142)
-19%
|
(163)
-15%
|
111
N/A
|
221
+100%
|
420
+90%
|
505
+20%
|
375
-26%
|
437
+16%
|
421
-4%
|
392
-7%
|
375
-4%
|
359
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
6
|
(9)
|
(8)
|
(8)
|
(11)
|
(19)
|
(18)
|
(15)
|
(8)
|
(0)
|
1
|
(0)
|
0
|
(5)
|
(8)
|
(10)
|
(10)
|
(8)
|
(4)
|
(2)
|
0
|
1
|
1
|
176
|
176
|
175
|
173
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(5)
|
(16)
|
(27)
|
(37)
|
(51)
|
(45)
|
(48)
|
(40)
|
(22)
|
(10)
|
(9)
|
(9)
|
(9)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(7)
|
(10)
|
(9)
|
(8)
|
(6)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(1)
|
3
|
7
|
12
|
15
|
17
|
19
|
27
|
33
|
40
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
79
|
74
|
0
|
74
|
(4)
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(22)
|
(27)
|
(46)
|
(59)
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
87
|
0
|
69
|
69
|
13
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
19
|
0
|
12
|
9
|
5
|
0
|
4
|
4
|
3
|
2
|
1
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
(1)
|
(1)
|
(0)
|
(6)
|
(5)
|
(5)
|
(2)
|
86
|
1
|
4
|
(2)
|
13
|
(0)
|
(4)
|
5
|
3
|
2
|
9
|
12
|
11
|
(13)
|
(13)
|
(22)
|
(45)
|
(26)
|
(31)
|
(22)
|
9
|
21
|
35
|
15
|
12
|
8
|
(10)
|
0
|
(18)
|
(20)
|
(20)
|
(21)
|
(3)
|
(6)
|
(1)
|
0
|
(0)
|
2
|
3
|
4
|
5
|
3
|
2
|
|
| Pre-Tax Income |
(47)
N/A
|
(56)
-19%
|
(69)
-23%
|
(89)
-29%
|
(8)
+91%
|
(12)
-60%
|
(22)
-78%
|
(16)
+29%
|
(102)
-559%
|
(105)
-2%
|
(108)
-3%
|
(96)
+11%
|
(84)
+12%
|
(75)
+11%
|
(52)
+32%
|
(25)
+51%
|
(15)
+41%
|
4
N/A
|
17
+350%
|
9
-46%
|
11
+22%
|
11
-6%
|
22
+111%
|
26
+18%
|
195
+644%
|
173
-11%
|
192
+11%
|
186
-3%
|
126
-32%
|
131
+4%
|
90
-31%
|
80
-12%
|
(40)
N/A
|
(45)
-13%
|
(48)
-7%
|
(48)
+0%
|
(52)
-9%
|
(47)
+11%
|
(46)
+0%
|
(56)
-22%
|
(60)
-6%
|
(114)
-92%
|
(78)
+32%
|
(76)
+3%
|
(40)
+47%
|
35
N/A
|
22
-37%
|
31
+39%
|
5
-83%
|
(15)
N/A
|
(23)
-52%
|
(52)
-126%
|
(14)
+73%
|
(24)
-68%
|
(69)
-192%
|
(110)
-61%
|
(224)
-103%
|
(271)
-21%
|
(276)
-2%
|
(263)
+5%
|
(214)
+18%
|
(210)
+2%
|
(208)
+1%
|
(178)
+14%
|
(143)
+20%
|
(138)
+4%
|
(116)
+15%
|
(114)
+2%
|
(127)
-11%
|
(160)
-26%
|
(176)
-10%
|
(196)
-11%
|
(197)
0%
|
(128)
+35%
|
(114)
+11%
|
(58)
+49%
|
(97)
-68%
|
(84)
+13%
|
(52)
+38%
|
(81)
-55%
|
(39)
+52%
|
(66)
-67%
|
(105)
-59%
|
(146)
-39%
|
(167)
-15%
|
(170)
-2%
|
103
N/A
|
218
+112%
|
422
+94%
|
516
+23%
|
394
-24%
|
456
+16%
|
444
-3%
|
422
-5%
|
410
-3%
|
401
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(4)
|
(1)
|
(1)
|
1
|
1
|
0
|
5
|
5
|
6
|
6
|
1
|
1
|
(4)
|
(4)
|
1
|
(0)
|
3
|
(1)
|
(11)
|
(12)
|
(12)
|
12
|
9
|
13
|
9
|
(16)
|
(13)
|
(17)
|
(17)
|
(3)
|
(3)
|
1
|
6
|
6
|
10
|
12
|
9
|
7
|
8
|
(3)
|
(3)
|
(12)
|
(13)
|
(6)
|
(5)
|
0
|
(11)
|
(13)
|
(16)
|
(14)
|
(11)
|
(10)
|
(11)
|
(9)
|
4
|
10
|
16
|
9
|
6
|
0
|
(3)
|
98
|
84
|
64
|
47
|
(72)
|
(66)
|
(62)
|
(63)
|
|
| Income from Continuing Operations |
(47)
|
(56)
|
(69)
|
(89)
|
(8)
|
(12)
|
(22)
|
(16)
|
(102)
|
(105)
|
(108)
|
(96)
|
(84)
|
(75)
|
(52)
|
(25)
|
(15)
|
4
|
17
|
9
|
10
|
9
|
19
|
23
|
189
|
167
|
188
|
182
|
126
|
131
|
91
|
80
|
(39)
|
(40)
|
(43)
|
(42)
|
(46)
|
(46)
|
(45)
|
(60)
|
(63)
|
(114)
|
(78)
|
(73)
|
(41)
|
25
|
10
|
19
|
18
|
(7)
|
(10)
|
(43)
|
(30)
|
(37)
|
(86)
|
(127)
|
(227)
|
(274)
|
(275)
|
(257)
|
(208)
|
(200)
|
(196)
|
(169)
|
(137)
|
(130)
|
(120)
|
(118)
|
(139)
|
(173)
|
(183)
|
(201)
|
(197)
|
(139)
|
(126)
|
(74)
|
(111)
|
(95)
|
(63)
|
(92)
|
(48)
|
(62)
|
(94)
|
(129)
|
(158)
|
(164)
|
103
|
215
|
519
|
600
|
458
|
503
|
372
|
356
|
349
|
338
|
|
| Equity Earnings Affiliates |
(3)
|
(5)
|
(30)
|
(65)
|
(87)
|
(95)
|
(70)
|
(35)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(51)
N/A
|
(61)
-20%
|
(98)
-60%
|
(154)
-56%
|
(94)
+39%
|
(107)
-13%
|
(92)
+14%
|
(51)
+45%
|
(113)
-123%
|
(105)
+7%
|
(108)
-3%
|
(96)
+11%
|
(84)
+12%
|
(75)
+11%
|
(52)
+32%
|
(25)
+51%
|
(15)
+41%
|
4
N/A
|
17
+345%
|
9
-48%
|
10
+17%
|
9
-9%
|
19
+100%
|
23
+21%
|
189
+728%
|
167
-12%
|
188
+13%
|
182
-3%
|
126
-31%
|
131
+4%
|
91
-31%
|
80
-11%
|
(39)
N/A
|
(40)
-1%
|
(43)
-8%
|
(42)
+2%
|
(46)
-11%
|
(46)
+2%
|
(45)
+0%
|
(60)
-32%
|
(63)
-6%
|
(114)
-79%
|
(78)
+31%
|
(73)
+7%
|
(41)
+43%
|
25
N/A
|
10
-60%
|
19
+90%
|
18
-6%
|
(7)
N/A
|
(10)
-53%
|
(43)
-310%
|
(30)
+29%
|
(37)
-21%
|
(86)
-136%
|
(127)
-48%
|
(227)
-78%
|
(274)
-21%
|
(275)
0%
|
(257)
+7%
|
(208)
+19%
|
(200)
+4%
|
(196)
+2%
|
(169)
+13%
|
(158)
+7%
|
(152)
+4%
|
(141)
+7%
|
(139)
+1%
|
(139)
N/A
|
(173)
-24%
|
(183)
-5%
|
(201)
-10%
|
(197)
+2%
|
(139)
+29%
|
(126)
+9%
|
(74)
+42%
|
(111)
-51%
|
(95)
+15%
|
(63)
+34%
|
(92)
-46%
|
(48)
+47%
|
(62)
-28%
|
(94)
-53%
|
(129)
-37%
|
(158)
-23%
|
(164)
-4%
|
103
N/A
|
215
+109%
|
356
+66%
|
435
+22%
|
289
-34%
|
333
+15%
|
367
+10%
|
352
-4%
|
349
-1%
|
339
-3%
|
|
| EPS (Diluted) |
-0.8
N/A
|
-0.96
-20%
|
-1.53
-59%
|
-2.38
-56%
|
-1.4
+41%
|
-1.66
-19%
|
-1.44
+13%
|
-0.59
+59%
|
-1.26
-114%
|
-1.27
-1%
|
-1.22
+4%
|
-1.07
+12%
|
-0.94
+12%
|
-0.83
+12%
|
-0.57
+31%
|
-0.26
+54%
|
-0.15
+42%
|
0.04
N/A
|
0.18
+350%
|
0.08
-56%
|
0.1
+25%
|
0.09
-10%
|
0.18
+100%
|
0.21
+17%
|
1.81
+762%
|
1.62
-10%
|
1.94
+20%
|
1.86
-4%
|
1.32
-29%
|
1.36
+3%
|
0.95
-30%
|
0.84
-12%
|
-0.41
N/A
|
-0.42
-2%
|
-0.45
-7%
|
-0.44
+2%
|
-0.49
-11%
|
-0.48
+2%
|
-0.48
N/A
|
-0.58
-21%
|
-0.48
+17%
|
-0.99
-106%
|
-0.57
+42%
|
-0.56
+2%
|
-0.3
+46%
|
0.18
N/A
|
0.06
-67%
|
0.13
+117%
|
0.12
-8%
|
-0.06
N/A
|
-0.06
N/A
|
-0.3
-400%
|
-0.21
+30%
|
-0.25
-19%
|
-0.58
-132%
|
-0.85
-47%
|
-1.52
-79%
|
-1.82
-20%
|
-1.82
N/A
|
-1.69
+7%
|
-1.38
+18%
|
-1.31
+5%
|
-1.28
+2%
|
-1.11
+13%
|
-1.02
+8%
|
-0.98
+4%
|
-0.9
+8%
|
-0.89
+1%
|
-0.9
-1%
|
-1.11
-23%
|
-1.17
-5%
|
-1.29
-10%
|
-1.25
+3%
|
-0.88
+30%
|
-0.8
+9%
|
-0.46
+43%
|
-0.7
-52%
|
-0.6
+14%
|
-0.4
+33%
|
-0.58
-45%
|
-0.3
+48%
|
-0.38
-27%
|
-0.57
-50%
|
-0.78
-37%
|
-0.97
-24%
|
-0.99
-2%
|
0.6
N/A
|
1.24
+107%
|
2.09
+69%
|
2.51
+20%
|
1.68
-33%
|
1.99
+18%
|
2.16
+9%
|
2.08
-4%
|
2.07
0%
|
2.02
-2%
|
|