Alkermes Plc
NASDAQ:ALKS
Income Statement
Earnings Waterfall
Alkermes Plc
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-253m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-990.2m
USD
|
Operating Income
|
420.1m
USD
|
Other Expenses
|
-64.4m
USD
|
Net Income
|
355.8m
USD
|
Income Statement
Alkermes Plc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
596
N/A
|
563
-6%
|
578
+3%
|
598
+3%
|
619
+3%
|
650
+5%
|
648
0%
|
641
-1%
|
628
-2%
|
624
-1%
|
668
+7%
|
695
+4%
|
746
+7%
|
781
+5%
|
804
+3%
|
842
+5%
|
903
+7%
|
937
+4%
|
1 023
+9%
|
1 054
+3%
|
1 094
+4%
|
1 092
0%
|
1 068
-2%
|
1 074
+1%
|
1 171
+9%
|
1 194
+2%
|
1 162
-3%
|
1 171
+1%
|
1 039
-11%
|
1 044
+0%
|
1 100
+5%
|
1 129
+3%
|
1 174
+4%
|
1 201
+2%
|
1 173
-2%
|
1 132
-4%
|
1 112
-2%
|
1 121
+1%
|
1 462
+30%
|
1 591
+9%
|
1 663
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(182)
|
(173)
|
(170)
|
(172)
|
(176)
|
(177)
|
(164)
|
(151)
|
(139)
|
(127)
|
(130)
|
(132)
|
(132)
|
(145)
|
(151)
|
(151)
|
(155)
|
(159)
|
(163)
|
(166)
|
(176)
|
(177)
|
(180)
|
(183)
|
(180)
|
(182)
|
(181)
|
(182)
|
(178)
|
(172)
|
(180)
|
(187)
|
(197)
|
(212)
|
(217)
|
(218)
|
(218)
|
(221)
|
(226)
|
(237)
|
(253)
|
|
Gross Profit |
414
N/A
|
390
-6%
|
408
+4%
|
426
+4%
|
443
+4%
|
473
+7%
|
484
+2%
|
490
+1%
|
489
0%
|
497
+2%
|
537
+8%
|
563
+5%
|
614
+9%
|
636
+4%
|
654
+3%
|
690
+6%
|
749
+8%
|
778
+4%
|
860
+11%
|
888
+3%
|
918
+3%
|
915
0%
|
887
-3%
|
891
+0%
|
991
+11%
|
1 012
+2%
|
981
-3%
|
990
+1%
|
860
-13%
|
872
+1%
|
920
+6%
|
943
+2%
|
976
+4%
|
989
+1%
|
957
-3%
|
914
-4%
|
894
-2%
|
900
+1%
|
1 236
+37%
|
1 354
+10%
|
1 410
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(380)
|
(390)
|
(444)
|
(491)
|
(530)
|
(571)
|
(612)
|
(663)
|
(714)
|
(771)
|
(806)
|
(816)
|
(822)
|
(839)
|
(854)
|
(868)
|
(897)
|
(917)
|
(954)
|
(981)
|
(1 017)
|
(1 028)
|
(1 036)
|
(1 057)
|
(1 153)
|
(1 149)
|
(1 115)
|
(1 081)
|
(973)
|
(963)
|
(974)
|
(1 005)
|
(1 006)
|
(1 030)
|
(1 035)
|
(1 033)
|
(1 036)
|
(1 063)
|
(1 126)
|
(1 133)
|
(990)
|
|
Selling, General & Administrative |
(151)
|
(159)
|
(177)
|
(189)
|
(200)
|
(221)
|
(241)
|
(279)
|
(312)
|
(338)
|
(363)
|
(364)
|
(374)
|
(386)
|
(399)
|
(408)
|
(422)
|
(438)
|
(467)
|
(496)
|
(526)
|
(550)
|
(566)
|
(586)
|
(599)
|
(592)
|
(569)
|
(548)
|
(539)
|
(531)
|
(538)
|
(546)
|
(561)
|
(581)
|
(592)
|
(609)
|
(606)
|
(635)
|
(690)
|
(705)
|
(688)
|
|
Research & Development |
(164)
|
(180)
|
(214)
|
(246)
|
(272)
|
(290)
|
(311)
|
(325)
|
(344)
|
(375)
|
(384)
|
(391)
|
(387)
|
(391)
|
(393)
|
(398)
|
(413)
|
(416)
|
(424)
|
(421)
|
(425)
|
(420)
|
(417)
|
(424)
|
(513)
|
(504)
|
(493)
|
(481)
|
(395)
|
(394)
|
(397)
|
(420)
|
(407)
|
(408)
|
(400)
|
(379)
|
(382)
|
(380)
|
(388)
|
(383)
|
(257)
|
|
Depreciation & Amortization |
(49)
|
(51)
|
(54)
|
(56)
|
(58)
|
(61)
|
(60)
|
(59)
|
(58)
|
(58)
|
(59)
|
(60)
|
(61)
|
(61)
|
(61)
|
(62)
|
(62)
|
(63)
|
(64)
|
(64)
|
(65)
|
(59)
|
(53)
|
(47)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(39)
|
(39)
|
(38)
|
(38)
|
(41)
|
(43)
|
(46)
|
(48)
|
(48)
|
(48)
|
(45)
|
(45)
|
|
Other Operating Expenses |
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
34
N/A
|
(1)
N/A
|
(37)
-7 260%
|
(66)
-78%
|
(87)
-33%
|
(99)
-13%
|
(128)
-30%
|
(173)
-35%
|
(224)
-30%
|
(274)
-22%
|
(269)
+2%
|
(252)
+6%
|
(209)
+17%
|
(203)
+3%
|
(200)
+1%
|
(177)
+11%
|
(148)
+17%
|
(139)
+6%
|
(95)
+32%
|
(93)
+1%
|
(99)
-6%
|
(113)
-14%
|
(149)
-32%
|
(166)
-11%
|
(162)
+2%
|
(137)
+16%
|
(135)
+2%
|
(92)
+32%
|
(112)
-23%
|
(92)
+19%
|
(53)
+42%
|
(62)
-17%
|
(29)
+53%
|
(40)
-38%
|
(78)
-94%
|
(119)
-52%
|
(142)
-19%
|
(163)
-15%
|
111
N/A
|
221
+100%
|
420
+90%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(9)
|
(9)
|
(9)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(7)
|
(10)
|
(9)
|
(8)
|
(6)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(1)
|
3
|
7
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
28
|
28
|
87
|
0
|
69
|
69
|
13
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(21)
|
(6)
|
(5)
|
(5)
|
(2)
|
86
|
1
|
4
|
(2)
|
13
|
(0)
|
(4)
|
5
|
3
|
2
|
9
|
12
|
11
|
(13)
|
(13)
|
(22)
|
(45)
|
(26)
|
(31)
|
(22)
|
9
|
21
|
35
|
15
|
12
|
8
|
(10)
|
0
|
(18)
|
(20)
|
(20)
|
(21)
|
(3)
|
(6)
|
(1)
|
0
|
|
Pre-Tax Income |
13
N/A
|
(15)
N/A
|
(23)
-52%
|
(52)
-126%
|
(14)
+73%
|
(24)
-68%
|
(69)
-192%
|
(110)
-61%
|
(224)
-103%
|
(271)
-21%
|
(276)
-2%
|
(263)
+5%
|
(214)
+18%
|
(210)
+2%
|
(208)
+1%
|
(178)
+14%
|
(143)
+20%
|
(138)
+4%
|
(116)
+15%
|
(114)
+2%
|
(127)
-11%
|
(160)
-26%
|
(176)
-10%
|
(196)
-11%
|
(197)
0%
|
(128)
+35%
|
(114)
+11%
|
(58)
+49%
|
(97)
-68%
|
(84)
+13%
|
(52)
+38%
|
(81)
-55%
|
(39)
+52%
|
(66)
-67%
|
(105)
-59%
|
(146)
-39%
|
(167)
-15%
|
(170)
-2%
|
103
N/A
|
218
+112%
|
422
+94%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
7
|
9
|
13
|
9
|
(16)
|
(13)
|
(17)
|
(17)
|
(3)
|
(3)
|
1
|
6
|
6
|
10
|
12
|
9
|
7
|
8
|
(3)
|
(3)
|
(12)
|
(13)
|
(6)
|
(5)
|
0
|
(11)
|
(13)
|
(16)
|
(14)
|
(11)
|
(10)
|
(11)
|
(9)
|
4
|
10
|
16
|
9
|
6
|
0
|
(3)
|
98
|
|
Income from Continuing Operations |
21
|
(7)
|
(10)
|
(43)
|
(30)
|
(37)
|
(86)
|
(127)
|
(227)
|
(274)
|
(275)
|
(257)
|
(208)
|
(200)
|
(196)
|
(169)
|
(137)
|
(130)
|
(120)
|
(118)
|
(139)
|
(173)
|
(183)
|
(201)
|
(197)
|
(139)
|
(126)
|
(74)
|
(111)
|
(95)
|
(63)
|
(92)
|
(48)
|
(62)
|
(94)
|
(129)
|
(158)
|
(164)
|
103
|
215
|
519
|
|
Net Income (Common) |
21
N/A
|
(7)
N/A
|
(10)
-53%
|
(43)
-310%
|
(30)
+29%
|
(37)
-21%
|
(86)
-136%
|
(127)
-48%
|
(227)
-78%
|
(274)
-21%
|
(275)
0%
|
(257)
+7%
|
(208)
+19%
|
(200)
+4%
|
(196)
+2%
|
(169)
+13%
|
(158)
+7%
|
(152)
+4%
|
(141)
+7%
|
(139)
+1%
|
(139)
N/A
|
(173)
-24%
|
(183)
-5%
|
(201)
-10%
|
(197)
+2%
|
(139)
+29%
|
(126)
+9%
|
(74)
+42%
|
(111)
-51%
|
(95)
+15%
|
(63)
+34%
|
(92)
-46%
|
(48)
+47%
|
(62)
-28%
|
(94)
-53%
|
(129)
-37%
|
(158)
-23%
|
(164)
-4%
|
103
N/A
|
215
+109%
|
356
+66%
|
|
EPS (Diluted) |
0.13
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.3
-400%
|
-0.21
+30%
|
-0.25
-19%
|
-0.58
-132%
|
-0.85
-47%
|
-1.52
-79%
|
-1.82
-20%
|
-1.82
N/A
|
-1.69
+7%
|
-1.38
+18%
|
-1.31
+5%
|
-1.28
+2%
|
-1.11
+13%
|
-1.02
+8%
|
-0.98
+4%
|
-0.9
+8%
|
-0.89
+1%
|
-0.9
-1%
|
-1.11
-23%
|
-1.17
-5%
|
-1.29
-10%
|
-1.25
+3%
|
-0.88
+30%
|
-0.8
+9%
|
-0.46
+43%
|
-0.7
-52%
|
-0.6
+14%
|
-0.4
+33%
|
-0.58
-45%
|
-0.3
+48%
|
-0.38
-27%
|
-0.57
-50%
|
-0.78
-37%
|
-0.97
-24%
|
-0.99
-2%
|
0.6
N/A
|
1.24
+107%
|
2.09
+69%
|