Alkermes Plc
NASDAQ:ALKS

Watchlist Manager
Alkermes Plc Logo
Alkermes Plc
NASDAQ:ALKS
Watchlist
Price: 31.27 USD -0.06% Market Closed
Market Cap: 5.2B USD

Relative Value

The Relative Value of one ALKS stock under the Base Case scenario is 26.78 USD. Compared to the current market price of 31.27 USD, Alkermes Plc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALKS Relative Value
Base Case
26.78 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
68
Median 3Y
3.3
Median 5Y
3.3
Industry
6.9
Forward
3.7
vs History
15
vs Industry
9
Median 3Y
12.7
Median 5Y
-27.6
Industry
23
Forward
17.4
vs History
87
vs Industry
12
Median 3Y
13.1
Median 5Y
30
Industry
19.7
vs History
69
vs Industry
3
Median 3Y
15.1
Median 5Y
16.3
Industry
22.8
vs History
60
vs Industry
25
Median 3Y
3.7
Median 5Y
3.6
Industry
2.6
vs History
50
vs Industry
61
Median 3Y
2.9
Median 5Y
2.8
Industry
7.4
Forward
3
vs History
50
vs Industry
62
Median 3Y
3.4
Median 5Y
3.4
Industry
9.3
vs History
36
vs Industry
11
Median 3Y
8.7
Median 5Y
8.5
Industry
4.1
Forward
12.9
vs History
14
vs Industry
10
Median 3Y
8.7
Median 5Y
-24.9
Industry
4.1
Forward
20.9
vs History
87
vs Industry
13
Median 3Y
11.4
Median 5Y
27.9
Industry
4.9
vs History
73
vs Industry
9
Median 3Y
11.9
Median 5Y
12.8
Industry
3.6
vs History
7
vs Industry
34
Median 3Y
3.3
Median 5Y
3
Industry
4.7

Multiples Across Competitors

ALKS Competitors Multiples
Alkermes Plc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Alkermes Plc
NASDAQ:ALKS
5.2B USD 3.4 14.7 10.2 10.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 853 448 -165 653.3 -201 155.9 -198 860.5
US
Abbvie Inc
NYSE:ABBV
330.7B USD 5.8 79.6 15.2 22.4
US
Amgen Inc
NASDAQ:AMGN
155.7B USD 4.6 26.2 14.2 23.3
US
Gilead Sciences Inc
NASDAQ:GILD
136.1B USD 4.7 22.8 9.9 13.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.7B USD 10.3 -116 24.6 25.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 021.3 -515.8 -561.6 -546.7
AU
CSL Ltd
ASX:CSL
119.3B AUD 5.1 28.1 17.3 21.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
52.8B USD 3.7 11.7 10.3 11.6
US
Seagen Inc
F:SGT
39.3B EUR 19.5 -59.7 -64.3 -58
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
39.6B USD 16.9 -146.8 -656.9 -329.2
P/S Multiple
Revenue Growth P/S to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average P/S: 3 168 685.7
3.4
-2%
N/A
FR
Pharnext SCA
OTC:PNEXF
34 853 448
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.8
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.6
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.7
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.3
10%
1
US
E
Epizyme Inc
F:EPE
2 021.3
N/A N/A
AU
CSL Ltd
ASX:CSL
5.1
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
3.7
5%
0.7
US
S
Seagen Inc
F:SGT
19.5
30%
0.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.9
29%
0.6
P/E Multiple
Earnings Growth PEG
IE
Alkermes Plc
NASDAQ:ALKS
Average P/E: 30.5
14.7
-12%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 653.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
79.6
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
26.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
22.8
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -116 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -515.8 N/A N/A
AU
CSL Ltd
ASX:CSL
28.1
16%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.7
7%
1.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.7 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -146.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average EV/EBITDA: 14.5
10.2
-9%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 155.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.2
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.2
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
6%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.6 N/A N/A
AU
CSL Ltd
ASX:CSL
17.3
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.3
11%
0.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.3 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -656.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average EV/EBIT: 18.5
10.9
-20%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -198 860.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.4
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
23.3
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.7
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.8
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -546.7 N/A N/A
AU
CSL Ltd
ASX:CSL
21.6
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.6
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -58 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -329.2 N/A N/A