Alkermes Plc
NASDAQ:ALKS

Watchlist Manager
Alkermes Plc Logo
Alkermes Plc
NASDAQ:ALKS
Watchlist
Price: 31.35 USD -0.32%
Market Cap: 5.2B USD

Relative Value

The Relative Value of one ALKS stock under the Base Case scenario is 24.82 USD. Compared to the current market price of 31.35 USD, Alkermes Plc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALKS Relative Value
Base Case
24.82 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
68
Median 3Y
3.3
Median 5Y
3.3
Industry
6.8
Forward
3.7
vs History
15
vs Industry
9
Median 3Y
12.7
Median 5Y
-27.6
Industry
21.9
Forward
17.4
vs History
88
vs Industry
12
Median 3Y
13.1
Median 5Y
30
Industry
19.5
vs History
69
vs Industry
3
Median 3Y
15
Median 5Y
16.3
Industry
23.4
vs History
60
vs Industry
25
Median 3Y
3.7
Median 5Y
3.6
Industry
2.4
vs History
49
vs Industry
61
Median 3Y
2.9
Median 5Y
2.8
Industry
7.2
Forward
3
vs History
50
vs Industry
62
Median 3Y
3.4
Median 5Y
3.4
Industry
9.1
vs History
36
vs Industry
11
Median 3Y
8.7
Median 5Y
8.5
Industry
3.9
Forward
18.5
vs History
14
vs Industry
10
Median 3Y
8.7
Median 5Y
-24.9
Industry
3.8
Forward
21
vs History
88
vs Industry
13
Median 3Y
11.4
Median 5Y
27.9
Industry
4.4
vs History
71
vs Industry
9
Median 3Y
11.9
Median 5Y
12.8
Industry
3.5
vs History
7
vs Industry
34
Median 3Y
3.3
Median 5Y
3
Industry
4.4

Multiples Across Competitors

ALKS Competitors Multiples
Alkermes Plc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Alkermes Plc
NASDAQ:ALKS
5.2B USD 3.4 14.7 10.2 11
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 325 620.2 -167 897.4 -203 881 -201 554.5
US
Abbvie Inc
NYSE:ABBV
326.6B USD 5.7 78.6 15 22.2
US
Amgen Inc
NASDAQ:AMGN
148.6B USD 4.3 25 13.7 22.5
US
Gilead Sciences Inc
NASDAQ:GILD
132.9B USD 4.6 22.3 9.7 13.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114B USD 10.3 -115.2 24.5 25.6
US
Epizyme Inc
F:EPE
94.1B EUR 1 994.3 -508.9 -554.1 -539.4
AU
CSL Ltd
ASX:CSL
118.2B AUD 5 27.8 17.1 21.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
65.7B USD 4.6 14.6 13.2 14.8
US
Seagen Inc
F:SGT
39.3B EUR 19.2 -58.9 -63.4 -57.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
38.1B USD 16 -141.2 -630.7 -316.1
P/S Multiple
Revenue Growth P/S to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average P/S: 3 211 608
3.4
-2%
N/A
FR
Pharnext SCA
OTC:PNEXF
35 325 620.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.3
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.6
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.3
10%
1
US
E
Epizyme Inc
F:EPE
1 994.3
N/A N/A
AU
CSL Ltd
ASX:CSL
5
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.6
5%
0.9
US
S
Seagen Inc
F:SGT
19.2
30%
0.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16
29%
0.6
P/E Multiple
Earnings Growth PEG
IE
Alkermes Plc
NASDAQ:ALKS
Average P/E: 30.5
14.7
-12%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 897.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.6
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
22.3
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -115.2 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -508.9 N/A N/A
AU
CSL Ltd
ASX:CSL
27.8
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.6
7%
2.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.9 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -141.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average EV/EBITDA: 14.8
10.2
-29%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -203 881 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.7
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.7
7%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
18%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -554.1 N/A N/A
AU
CSL Ltd
ASX:CSL
17.1
11%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.2
14%
0.9
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.4 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -630.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average EV/EBIT: 18.7
11
-24%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 554.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.2
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.5
31%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.4
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -539.4 N/A N/A
AU
CSL Ltd
ASX:CSL
21.4
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.8
13%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.2 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -316.1 N/A N/A