Alkermes Plc
NASDAQ:ALKS

Watchlist Manager
Alkermes Plc Logo
Alkermes Plc
NASDAQ:ALKS
Watchlist
Price: 28.97 USD 0.42% Market Closed
Market Cap: 4.8B USD

Relative Value

The Relative Value of one ALKS stock under the Base Case scenario is 28.2 USD. Compared to the current market price of 28.97 USD, Alkermes Plc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALKS Relative Value
Base Case
28.2 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
68
Median 3Y
3.2
Median 5Y
3.3
Industry
7.7
Forward
3.4
vs History
28
vs Industry
9
Median 3Y
13
Median 5Y
-27.6
Industry
24.4
Forward
16.1
vs History
88
vs Industry
12
Median 3Y
12.6
Median 5Y
27.2
Industry
21.1
vs History
77
vs Industry
3
Median 3Y
14.4
Median 5Y
16.3
Industry
22.9
vs History
85
vs Industry
25
Median 3Y
3.7
Median 5Y
3.6
Industry
3
vs History
73
vs Industry
61
Median 3Y
2.8
Median 5Y
2.8
Industry
8.2
Forward
2.7
vs History
74
vs Industry
62
Median 3Y
3.3
Median 5Y
3.4
Industry
10.5
vs History
44
vs Industry
11
Median 3Y
8.6
Median 5Y
8.6
Industry
5.5
Forward
10.5
vs History
22
vs Industry
10
Median 3Y
9.2
Median 5Y
-24.9
Industry
5.7
Forward
17
vs History
92
vs Industry
13
Median 3Y
10.5
Median 5Y
25.8
Industry
6.2
vs History
77
vs Industry
9
Median 3Y
10.8
Median 5Y
12.8
Industry
4.3
vs History
33
vs Industry
34
Median 3Y
3.3
Median 5Y
3.1
Industry
5.3

Multiples Across Competitors

ALKS Competitors Multiples
Alkermes Plc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Alkermes Plc
NASDAQ:ALKS
4.8B USD 3.2 13.7 9.3 10.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 051 945.7 -161 843.8 -196 530.1 -194 287.4
US
Abbvie Inc
NYSE:ABBV
369.5B USD 6.3 99.2 16.3 23.7
US
Amgen Inc
NASDAQ:AMGN
159.5B USD 4.6 24.1 18.8 18.8
US
Gilead Sciences Inc
NASDAQ:GILD
147.5B USD 5.1 23.4 10.8 14.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 068.9 -527.9 -574.9 -559.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
101.1B USD 8.9 27.8 20.5 21.4
AU
CSL Ltd
ASX:CSL
109.4B AUD 4.5 23.5 15.4 19.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
62.9B USD 4.4 14.1 12.7 14.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
60B USD 24.4 -188.1 -470.5 -323
US
Seagen Inc
F:SGT
39.3B EUR 19.9 -61.1 -65.9 -59.4
P/S Multiple
Revenue Growth P/S to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average P/S: 3 095 826.9
3.2
-2%
N/A
FR
Pharnext SCA
OTC:PNEXF
34 051 945.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.3
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.6
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
E
Epizyme Inc
F:EPE
2 068.9
N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
8.9
10%
0.9
AU
CSL Ltd
ASX:CSL
4.5
8%
0.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.4
4%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
24.4
31%
0.8
US
S
Seagen Inc
F:SGT
19.9
30%
0.7
P/E Multiple
Earnings Growth PEG
IE
Alkermes Plc
NASDAQ:ALKS
Average P/E: 32.3
13.7
-12%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 843.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
99.2
88%
1.1
US
Amgen Inc
NASDAQ:AMGN
24.1
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
23.4
189%
0.1
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.9 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.8
N/A N/A
AU
CSL Ltd
ASX:CSL
23.5
15%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.1
7%
2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -188.1 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average EV/EBITDA: 14.8
9.3
-7%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 530.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.8
10%
1.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.8
6%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.9 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20.5
17%
1.2
AU
CSL Ltd
ASX:CSL
15.4
12%
1.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.7
9%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -470.5 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -65.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Alkermes Plc
NASDAQ:ALKS
Average EV/EBIT: 17.5
10.1
-27%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 287.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.8
19%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.9
12%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.5 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.4
17%
1.3
AU
CSL Ltd
ASX:CSL
19.2
16%
1.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.3
10%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -323 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.4 N/A N/A