
Amber International Holding Ltd
NASDAQ:AMBR

Intrinsic Value
The intrinsic value of one
AMBR
stock under the Base Case scenario is
5.87
USD.
Compared to the current market price of 11.38 USD,
Amber International Holding Ltd
is
Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Amber International Holding Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Amber International Holding Ltd
Balance Sheet Decomposition
Amber International Holding Ltd
Current Assets | 152m |
Receivables | 11m |
Other Current Assets | 141m |
Non-Current Assets | 4m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Amber International Holding Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Amber International Holding Ltd
Revenue
|
80m
USD
|
Cost of Revenue
|
-54.1m
USD
|
Gross Profit
|
25.9m
USD
|
Operating Expenses
|
-48.2m
USD
|
Operating Income
|
-22.3m
USD
|
Other Expenses
|
6.1m
USD
|
Net Income
|
-16.2m
USD
|
AMBR Profitability Score
Profitability Due Diligence
Amber International Holding Ltd's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

Score
Amber International Holding Ltd's profitability score is 11/100. The higher the profitability score, the more profitable the company is.
AMBR Solvency Score
Solvency Due Diligence
Amber International Holding Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Amber International Holding Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMBR Price Targets Summary
Amber International Holding Ltd
Dividends
Current shareholder yield for AMBR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AMBR
stock under the Base Case scenario is
5.87
USD.
Compared to the current market price of 11.38 USD,
Amber International Holding Ltd
is
Overvalued by 48%.