Amber International Holding Ltd
NASDAQ:AMBR

Watchlist Manager
Amber International Holding Ltd Logo
Amber International Holding Ltd
NASDAQ:AMBR
Watchlist
Price: 2.4806 USD 64.28% Market Closed
Market Cap: 410.9m USD

Relative Value

The Relative Value of one AMBR stock under the Base Case scenario is 1.8122 USD. Compared to the current market price of 2.4806 USD, Amber International Holding Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMBR Relative Value
Base Case
1.8122 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMBR Competitors Multiples
Amber International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Amber International Holding Ltd
NASDAQ:AMBR
250.1m USD 3.3 -12.1 -15 -14.3
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19 10.1 11.1
FR
Publicis Groupe SA
PAR:PUB
21.5B EUR 1.3 12.5 7.2 9.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.9B CNY 8.5 19.7 17 17
UK
Informa PLC
LSE:INF
11.4B GBP 0 1.6 0 0
CN
Leo Group Co Ltd
SZSE:002131
67.5B CNY 3.4 138.1 572.1 572.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
59.8B CNY 0.9 -274.2 -275.2 -275.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
811.5B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
HK
Amber International Holding Ltd
NASDAQ:AMBR
Average P/E: 34.6
Negative Multiple: -12.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
FR
Publicis Groupe SA
PAR:PUB
12.5
9%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.7
9%
2.2
UK
Informa PLC
LSE:INF
1.6
43%
0
CN
Leo Group Co Ltd
SZSE:002131
138.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -274.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Amber International Holding Ltd
NASDAQ:AMBR
Average EV/EBITDA: 88.1
Negative Multiple: -15
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
FR
Publicis Groupe SA
PAR:PUB
7.2
3%
2.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
16%
1.1
UK
Informa PLC
LSE:INF
0
11%
0
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -275.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Amber International Holding Ltd
NASDAQ:AMBR
Average EV/EBIT: 89
Negative Multiple: -14.3
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
11.1
17%
0.7
FR
Publicis Groupe SA
PAR:PUB
9.5
5%
1.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
9%
1.9
UK
Informa PLC
LSE:INF
0
22%
0
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -275.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
JP
Dentsu Group Inc
TSE:4324
5.9
N/A N/A