AngioDynamics Inc
NASDAQ:ANGO
Balance Sheet
Balance Sheet Decomposition
AngioDynamics Inc
AngioDynamics Inc
Balance Sheet
AngioDynamics Inc
| Jun-2002 | May-2003 | May-2004 | May-2005 | Jun-2006 | Jun-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
2
|
15
|
64
|
28
|
32
|
28
|
59
|
46
|
24
|
22
|
16
|
18
|
32
|
48
|
74
|
228
|
54
|
48
|
29
|
45
|
76
|
56
|
|
| Cash Equivalents |
2
|
1
|
2
|
15
|
64
|
28
|
32
|
28
|
59
|
46
|
24
|
22
|
16
|
18
|
32
|
48
|
74
|
228
|
54
|
48
|
29
|
45
|
76
|
56
|
|
| Short-Term Investments |
1
|
1
|
1
|
13
|
26
|
43
|
46
|
40
|
41
|
86
|
14
|
6
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
3
|
2
|
1
|
1
|
0
|
|
| Total Receivables |
5
|
7
|
28
|
10
|
14
|
21
|
27
|
27
|
30
|
27
|
51
|
48
|
62
|
58
|
53
|
45
|
39
|
44
|
34
|
35
|
52
|
53
|
50
|
43
|
|
| Accounts Receivables |
5
|
7
|
8
|
10
|
14
|
21
|
27
|
27
|
30
|
27
|
49
|
48
|
62
|
58
|
53
|
45
|
39
|
44
|
31
|
35
|
52
|
53
|
44
|
43
|
|
| Other Receivables |
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
|
| Inventory |
8
|
9
|
9
|
10
|
16
|
28
|
23
|
37
|
29
|
28
|
56
|
55
|
61
|
67
|
55
|
55
|
49
|
40
|
60
|
49
|
51
|
55
|
61
|
62
|
|
| Other Current Assets |
1
|
2
|
2
|
2
|
3
|
7
|
14
|
16
|
12
|
8
|
15
|
11
|
7
|
3
|
4
|
6
|
4
|
4
|
4
|
6
|
9
|
10
|
7
|
7
|
|
| Total Current Assets |
16
|
19
|
40
|
50
|
122
|
127
|
142
|
149
|
171
|
194
|
159
|
142
|
152
|
151
|
146
|
154
|
168
|
315
|
153
|
141
|
143
|
164
|
193
|
168
|
|
| PP&E Net |
3
|
6
|
7
|
9
|
11
|
17
|
21
|
22
|
24
|
24
|
56
|
63
|
67
|
55
|
48
|
45
|
43
|
24
|
39
|
47
|
52
|
50
|
41
|
36
|
|
| PP&E Gross |
3
|
6
|
7
|
9
|
11
|
17
|
21
|
22
|
24
|
24
|
0
|
63
|
67
|
55
|
48
|
45
|
43
|
24
|
39
|
47
|
52
|
50
|
41
|
36
|
|
| Accumulated Depreciation |
4
|
4
|
2
|
3
|
4
|
10
|
12
|
14
|
17
|
20
|
0
|
29
|
38
|
36
|
44
|
50
|
49
|
42
|
41
|
46
|
51
|
59
|
73
|
71
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
4
|
49
|
71
|
68
|
58
|
48
|
147
|
215
|
205
|
182
|
167
|
146
|
130
|
145
|
197
|
169
|
152
|
111
|
77
|
69
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
154
|
163
|
162
|
162
|
162
|
309
|
356
|
361
|
361
|
361
|
361
|
361
|
348
|
201
|
201
|
201
|
159
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
36
|
12
|
8
|
8
|
9
|
50
|
17
|
15
|
25
|
4
|
2
|
3
|
4
|
5
|
4
|
4
|
49
|
6
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
154
|
163
|
162
|
162
|
162
|
309
|
356
|
361
|
361
|
361
|
361
|
361
|
348
|
201
|
201
|
201
|
159
|
0
|
0
|
|
| Total Assets |
21
N/A
|
27
+32%
|
50
+83%
|
60
+20%
|
137
+129%
|
383
+180%
|
409
+7%
|
409
N/A
|
424
+4%
|
437
+3%
|
722
+65%
|
792
+10%
|
799
+1%
|
773
-3%
|
726
-6%
|
708
-3%
|
706
0%
|
836
+19%
|
594
-29%
|
561
-6%
|
553
-2%
|
533
-4%
|
318
-40%
|
280
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
3
|
4
|
6
|
8
|
9
|
13
|
12
|
11
|
29
|
25
|
33
|
23
|
16
|
18
|
16
|
23
|
19
|
20
|
28
|
40
|
38
|
33
|
|
| Accrued Liabilities |
2
|
2
|
3
|
4
|
5
|
8
|
10
|
11
|
14
|
14
|
19
|
16
|
17
|
18
|
22
|
39
|
34
|
38
|
32
|
38
|
37
|
29
|
37
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
8
|
5
|
9
|
16
|
5
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
13
|
5
|
0
|
0
|
0
|
16
|
12
|
11
|
13
|
10
|
2
|
5
|
1
|
0
|
9
|
15
|
17
|
7
|
|
| Total Current Liabilities |
6
|
6
|
9
|
8
|
11
|
20
|
41
|
30
|
26
|
26
|
55
|
63
|
67
|
61
|
67
|
72
|
57
|
73
|
51
|
58
|
74
|
84
|
91
|
76
|
|
| Long-Term Debt |
15
|
19
|
3
|
3
|
3
|
17
|
7
|
7
|
7
|
6
|
143
|
135
|
138
|
129
|
104
|
91
|
87
|
124
|
40
|
20
|
25
|
50
|
0
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
22
|
26
|
17
|
15
|
24
|
20
|
16
|
13
|
5
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
10
|
5
|
0
|
0
|
0
|
0
|
66
|
57
|
37
|
26
|
4
|
2
|
9
|
24
|
24
|
13
|
8
|
16
|
11
|
|
| Total Liabilities |
21
N/A
|
26
+22%
|
13
-51%
|
11
-15%
|
14
+28%
|
47
+248%
|
53
+12%
|
37
-31%
|
33
-11%
|
32
-2%
|
198
+523%
|
265
+34%
|
262
-1%
|
228
-13%
|
219
-4%
|
193
-12%
|
163
-16%
|
222
+36%
|
139
-37%
|
122
-12%
|
128
+5%
|
154
+20%
|
112
-27%
|
97
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
12
|
11
|
8
|
4
|
3
|
6
|
5
|
15
|
27
|
35
|
30
|
30
|
32
|
28
|
16
|
11
|
5
|
67
|
100
|
132
|
158
|
211
|
395
|
429
|
|
| Additional Paid In Capital |
12
|
13
|
46
|
53
|
120
|
342
|
351
|
358
|
365
|
371
|
496
|
501
|
508
|
520
|
526
|
533
|
544
|
555
|
562
|
574
|
587
|
599
|
610
|
621
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
1
|
5
|
4
|
2
|
|
| Total Equity |
0
N/A
|
2
N/A
|
37
+2 380%
|
49
+32%
|
123
+151%
|
336
+172%
|
356
+6%
|
372
+5%
|
391
+5%
|
406
+4%
|
524
+29%
|
527
+1%
|
537
+2%
|
545
+2%
|
507
-7%
|
515
+2%
|
543
+5%
|
615
+13%
|
455
-26%
|
440
-3%
|
425
-3%
|
378
-11%
|
206
-46%
|
183
-11%
|
|
| Total Liabilities & Equity |
21
N/A
|
27
+32%
|
50
+83%
|
60
+20%
|
137
+129%
|
383
+180%
|
409
+7%
|
409
N/A
|
424
+4%
|
437
+3%
|
722
+65%
|
792
+10%
|
799
+1%
|
773
-3%
|
726
-6%
|
708
-3%
|
706
0%
|
836
+19%
|
594
-29%
|
561
-6%
|
553
-2%
|
533
-4%
|
318
-40%
|
280
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
11
|
12
|
16
|
24
|
24
|
24
|
25
|
25
|
35
|
35
|
35
|
36
|
36
|
37
|
37
|
38
|
38
|
39
|
39
|
40
|
40
|
41
|
|