ANI Pharmaceuticals Inc
NASDAQ:ANIP
Cash Flow Statement
Cash Flow Statement
ANI Pharmaceuticals Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
3
|
4
|
4
|
3
|
(8)
|
(9)
|
(13)
|
(18)
|
(17)
|
(18)
|
(16)
|
(16)
|
(48)
|
(54)
|
(60)
|
(65)
|
(46)
|
(53)
|
(57)
|
(58)
|
(52)
|
(45)
|
(37)
|
(30)
|
(2)
|
9
|
12
|
19
|
0
|
3
|
6
|
11
|
29
|
30
|
36
|
34
|
15
|
12
|
10
|
8
|
4
|
4
|
5
|
7
|
(1)
|
0
|
0
|
0
|
15
|
14
|
17
|
16
|
6
|
(1)
|
(20)
|
(24)
|
(23)
|
(15)
|
(17)
|
(22)
|
(43)
|
(63)
|
(64)
|
(68)
|
(48)
|
(26)
|
(5)
|
13
|
19
|
36
|
27
|
(7)
|
(19)
|
(21)
|
(10)
|
41
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
7
|
10
|
15
|
19
|
22
|
24
|
26
|
27
|
28
|
29
|
31
|
32
|
34
|
42
|
43
|
44
|
45
|
40
|
41
|
43
|
45
|
44
|
44
|
44
|
47
|
51
|
54
|
58
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
68
|
76
|
85
|
91
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
(2)
|
(2)
|
(3)
|
(3)
|
(9)
|
(10)
|
(10)
|
(12)
|
4
|
4
|
4
|
6
|
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
(28)
|
(21)
|
(12)
|
(13)
|
6
|
(6)
|
(13)
|
(17)
|
(24)
|
(21)
|
(22)
|
(15)
|
(7)
|
(4)
|
(5)
|
(12)
|
(9)
|
(10)
|
(13)
|
(22)
|
(28)
|
(30)
|
(6)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
4
|
4
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
13
|
13
|
13
|
12
|
9
|
10
|
10
|
12
|
13
|
14
|
15
|
16
|
17
|
19
|
21
|
23
|
26
|
28
|
29
|
31
|
33
|
35
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
31
|
32
|
32
|
31
|
3
|
2
|
4
|
4
|
2
|
4
|
2
|
3
|
1
|
(3)
|
2
|
0
|
2
|
2
|
(1)
|
(0)
|
5
|
7
|
8
|
10
|
11
|
11
|
13
|
13
|
20
|
20
|
20
|
20
|
15
|
15
|
16
|
17
|
17
|
17
|
19
|
19
|
19
|
21
|
21
|
19
|
19
|
15
|
12
|
13
|
16
|
18
|
18
|
23
|
24
|
25
|
29
|
25
|
27
|
13
|
18
|
31
|
48
|
54
|
54
|
29
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
11
|
13
|
9
|
6
|
8
|
10
|
8
|
17
|
16
|
18
|
18
|
11
|
9
|
6
|
8
|
12
|
12
|
10
|
9
|
2
|
5
|
5
|
5
|
13
|
8
|
10
|
10
|
2
|
2
|
0
|
(2)
|
0
|
1
|
1
|
3
|
18
|
18
|
19
|
20
|
18
|
18
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
4
|
4
|
4
|
0
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
10
|
13
|
17
|
18
|
21
|
20
|
26
|
31
|
31
|
35
|
32
|
27
|
24
|
25
|
22
|
27
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
(9)
|
(4)
|
(3)
|
(3)
|
8
|
3
|
4
|
4
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
3
|
2
|
3
|
6
|
4
|
3
|
2
|
(5)
|
(4)
|
(6)
|
(0)
|
0
|
(1)
|
(1)
|
(9)
|
(7)
|
(4)
|
(6)
|
(1)
|
(9)
|
(17)
|
(12)
|
(14)
|
(4)
|
(5)
|
(16)
|
(10)
|
(16)
|
(21)
|
(6)
|
(6)
|
8
|
13
|
1
|
6
|
(9)
|
(18)
|
(2)
|
(15)
|
2
|
28
|
(1)
|
(13)
|
(16)
|
(20)
|
(12)
|
(0)
|
(18)
|
(35)
|
(30)
|
(51)
|
(42)
|
(39)
|
(24)
|
25
|
16
|
19
|
21
|
(11)
|
0
|
41
|
15
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
-4%
|
(4)
+8%
|
(4)
-18%
|
(6)
-24%
|
(6)
-7%
|
(7)
-22%
|
(8)
-16%
|
(10)
-25%
|
(11)
-8%
|
(12)
-3%
|
(11)
+8%
|
(8)
+22%
|
(8)
+4%
|
(8)
+2%
|
(7)
+5%
|
(5)
+32%
|
1
N/A
|
1
+59%
|
1
-54%
|
1
+19%
|
(5)
N/A
|
(8)
-50%
|
(12)
-49%
|
(16)
-32%
|
(18)
-13%
|
(17)
+3%
|
(15)
+13%
|
(18)
-25%
|
(20)
-9%
|
(25)
-24%
|
(32)
-29%
|
(40)
-25%
|
(44)
-11%
|
(49)
-11%
|
(51)
-4%
|
(48)
+6%
|
(45)
+6%
|
(38)
+15%
|
(33)
+14%
|
(0)
+100%
|
7
N/A
|
14
+86%
|
19
+42%
|
(5)
N/A
|
(0)
+99%
|
3
N/A
|
8
+219%
|
22
+161%
|
18
-18%
|
17
-4%
|
23
+35%
|
17
-26%
|
27
+57%
|
29
+8%
|
20
-31%
|
27
+37%
|
23
-16%
|
20
-15%
|
36
+81%
|
39
+10%
|
56
+42%
|
64
+15%
|
56
-14%
|
67
+21%
|
58
-13%
|
55
-7%
|
68
+25%
|
46
-33%
|
33
-28%
|
49
+49%
|
26
-48%
|
15
-41%
|
34
+124%
|
14
-60%
|
10
-28%
|
3
-66%
|
(36)
N/A
|
(48)
-32%
|
(39)
+19%
|
(31)
+20%
|
9
N/A
|
41
+351%
|
70
+69%
|
119
+70%
|
116
-3%
|
113
-3%
|
93
-17%
|
64
-31%
|
81
+26%
|
139
+72%
|
171
+23%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(2)
|
1
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(9)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(11)
|
(13)
|
(16)
|
(16)
|
(14)
|
(14)
|
(15)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(16)
|
(15)
|
(12)
|
2
|
7
|
8
|
7
|
0
|
5
|
3
|
0
|
6
|
(11)
|
(11)
|
(9)
|
(8)
|
12
|
15
|
13
|
12
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
18
|
18
|
20
|
8
|
(10)
|
(32)
|
(35)
|
0
|
(27)
|
(31)
|
(31)
|
(115)
|
(170)
|
(144)
|
(144)
|
(111)
|
(51)
|
(51)
|
(98)
|
(47)
|
(52)
|
(69)
|
(22)
|
(40)
|
(37)
|
(21)
|
(21)
|
(58)
|
(58)
|
(62)
|
(62)
|
(6)
|
(25)
|
(21)
|
(103)
|
(103)
|
(81)
|
(89)
|
(7)
|
(7)
|
(12)
|
(7)
|
(10)
|
4
|
8
|
(383)
|
(388)
|
(419)
|
(422)
|
(29)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+50%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-75%
|
(12)
-17 214%
|
(16)
-34%
|
(15)
+9%
|
(12)
+20%
|
2
N/A
|
7
+275%
|
8
+6%
|
7
-5%
|
0
-99%
|
5
+6 100%
|
3
-38%
|
0
-86%
|
6
+1 317%
|
(11)
N/A
|
(11)
0%
|
(9)
+17%
|
(8)
+11%
|
11
N/A
|
14
+26%
|
12
-13%
|
11
-8%
|
3
-75%
|
(0)
N/A
|
(0)
-50%
|
(0)
-33%
|
(0)
-50%
|
(0)
-350%
|
(1)
-115%
|
(1)
-17%
|
(1)
-6%
|
(1)
+22%
|
(0)
+55%
|
(1)
-144%
|
(0)
+52%
|
(0)
-17%
|
18
N/A
|
18
+2%
|
20
+11%
|
8
-62%
|
(11)
N/A
|
(33)
-210%
|
(36)
-8%
|
(28)
+22%
|
(28)
+0%
|
(32)
-15%
|
(33)
-2%
|
(114)
-248%
|
(174)
-54%
|
(149)
+15%
|
(149)
0%
|
(117)
+22%
|
(58)
+50%
|
(59)
-2%
|
(108)
-82%
|
(57)
+47%
|
(61)
-7%
|
(77)
-26%
|
(27)
+64%
|
(45)
-66%
|
(43)
+5%
|
(27)
+38%
|
(28)
-4%
|
(65)
-135%
|
(64)
+2%
|
(68)
-6%
|
(68)
-1%
|
(12)
+83%
|
(31)
-166%
|
(25)
+17%
|
(105)
-315%
|
(107)
-1%
|
(86)
+20%
|
(95)
-11%
|
(16)
+83%
|
(16)
-1%
|
(22)
-39%
|
(17)
+24%
|
(19)
-10%
|
(7)
+61%
|
(5)
+33%
|
(399)
-8 128%
|
(405)
-1%
|
(433)
-7%
|
(436)
-1%
|
(44)
+90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
4
|
4
|
10
|
10
|
11
|
28
|
19
|
19
|
18
|
1
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
25
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
29
|
43
|
32
|
48
|
55
|
41
|
86
|
69
|
45
|
45
|
3
|
0
|
0
|
(0)
|
(4)
|
0
|
48
|
48
|
48
|
48
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
101
|
100
|
100
|
101
|
(1)
|
(3)
|
79
|
83
|
85
|
82
|
0
|
(4)
|
(4)
|
(6)
|
(5)
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
(3)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
25
|
75
|
44
|
44
|
48
|
(29)
|
(29)
|
(29)
|
(29)
|
(3)
|
12
|
2
|
0
|
(1)
|
(17)
|
14
|
14
|
113
|
115
|
93
|
95
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
347
|
345
|
344
|
343
|
(8)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
22
|
0
|
22
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(19)
|
0
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
(13)
|
(25)
|
(25)
|
(83)
|
(74)
|
(62)
|
(62)
|
(4)
|
|
| Cash from Financing Activities |
4
N/A
|
4
N/A
|
4
+1%
|
10
+117%
|
10
+2%
|
11
+10%
|
28
+159%
|
19
-33%
|
19
+1%
|
18
-4%
|
1
-96%
|
0
-44%
|
0
-53%
|
0
+40%
|
0
-14%
|
7
+2 975%
|
7
N/A
|
7
-1%
|
25
+250%
|
18
-27%
|
18
+0%
|
18
-1%
|
0
-99%
|
0
+111%
|
0
-20%
|
0
-3%
|
0
-32%
|
11
+5 029%
|
34
+213%
|
51
+52%
|
65
+28%
|
54
-17%
|
48
-11%
|
55
+13%
|
41
-26%
|
86
+111%
|
68
-21%
|
44
-35%
|
44
+0%
|
2
-95%
|
0
-79%
|
1
+84%
|
(4)
N/A
|
(8)
-86%
|
(4)
+51%
|
44
N/A
|
48
+11%
|
49
+1%
|
172
+251%
|
124
-28%
|
124
+0%
|
124
+0%
|
1
-99%
|
(1)
N/A
|
(2)
-15%
|
(1)
+29%
|
(1)
+32%
|
32
N/A
|
32
0%
|
25
-19%
|
72
+184%
|
43
-41%
|
43
+2%
|
48
+10%
|
(28)
N/A
|
(27)
+4%
|
(26)
+3%
|
(26)
0%
|
1
N/A
|
14
+1 014%
|
2
-88%
|
0
N/A
|
(1)
N/A
|
(18)
-1 154%
|
14
N/A
|
13
-5%
|
195
+1 404%
|
195
+0%
|
173
-11%
|
175
+1%
|
(5)
N/A
|
(7)
-44%
|
74
N/A
|
79
+6%
|
67
-14%
|
52
-23%
|
(29)
N/A
|
258
N/A
|
265
+3%
|
275
+4%
|
274
0%
|
(10)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
|
| Net Change in Cash |
0
N/A
|
0
-34%
|
1
+156%
|
5
+703%
|
4
-17%
|
5
+14%
|
21
+326%
|
(2)
N/A
|
(8)
-326%
|
(8)
-3%
|
(23)
-175%
|
(8)
+63%
|
(1)
+90%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
7
+7 240%
|
11
+53%
|
27
+143%
|
25
-8%
|
8
-68%
|
2
-77%
|
(17)
N/A
|
(20)
-16%
|
(4)
+80%
|
(3)
+24%
|
(4)
-47%
|
7
N/A
|
18
+142%
|
31
+71%
|
40
+30%
|
22
-45%
|
8
-63%
|
10
+23%
|
(9)
N/A
|
34
N/A
|
19
-44%
|
(2)
N/A
|
5
N/A
|
(32)
N/A
|
0
N/A
|
8
+77 800%
|
27
+252%
|
30
+10%
|
11
-63%
|
51
+362%
|
40
-21%
|
24
-40%
|
158
+555%
|
114
-28%
|
114
0%
|
116
+2%
|
(14)
N/A
|
(88)
-512%
|
(147)
-67%
|
(130)
+12%
|
(122)
+6%
|
(62)
+49%
|
(7)
+89%
|
2
N/A
|
4
+103%
|
41
+985%
|
47
+13%
|
26
-44%
|
12
-55%
|
(14)
N/A
|
(14)
-5%
|
16
N/A
|
19
+24%
|
(18)
N/A
|
(13)
+28%
|
(42)
-224%
|
(54)
-30%
|
5
N/A
|
(3)
N/A
|
(3)
+23%
|
92
N/A
|
52
-44%
|
39
-25%
|
41
+5%
|
(52)
N/A
|
(14)
+73%
|
93
N/A
|
132
+41%
|
168
+27%
|
161
-4%
|
78
-51%
|
(48)
N/A
|
(76)
-59%
|
(79)
-3%
|
(22)
+72%
|
118
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
-3%
|
(4)
+8%
|
(4)
-18%
|
(6)
-24%
|
(6)
-7%
|
(7)
-22%
|
(8)
-16%
|
(11)
-26%
|
(11)
-8%
|
(12)
-3%
|
(11)
+8%
|
(8)
+22%
|
(8)
+5%
|
(8)
+2%
|
(7)
+5%
|
(5)
+32%
|
1
N/A
|
1
+60%
|
1
-53%
|
1
+16%
|
(5)
N/A
|
(8)
-52%
|
(12)
-49%
|
(16)
-34%
|
(18)
-13%
|
(18)
+4%
|
(15)
+13%
|
(19)
-22%
|
(20)
-8%
|
(25)
-24%
|
(32)
-29%
|
(40)
-25%
|
(45)
-11%
|
(50)
-12%
|
(52)
-4%
|
(49)
+6%
|
(46)
+6%
|
(38)
+16%
|
(34)
+13%
|
(0)
+99%
|
7
N/A
|
13
+90%
|
19
+47%
|
(6)
N/A
|
(0)
+95%
|
2
N/A
|
8
+245%
|
21
+174%
|
12
-41%
|
16
+31%
|
22
+35%
|
15
-31%
|
28
+87%
|
25
-10%
|
16
-37%
|
23
+45%
|
18
-23%
|
13
-28%
|
27
+114%
|
29
+6%
|
45
+56%
|
55
+22%
|
47
-14%
|
61
+29%
|
53
-13%
|
49
-8%
|
62
+27%
|
39
-37%
|
27
-32%
|
44
+64%
|
20
-54%
|
9
-54%
|
29
+217%
|
8
-72%
|
5
-32%
|
1
-86%
|
(40)
N/A
|
(52)
-30%
|
(45)
+14%
|
(40)
+11%
|
(0)
+100%
|
31
N/A
|
60
+95%
|
110
+83%
|
105
-5%
|
100
-5%
|
77
-23%
|
48
-38%
|
67
+39%
|
125
+88%
|
156
+24%
|
|