ANI Pharmaceuticals Inc
NASDAQ:ANIP

Watchlist Manager
ANI Pharmaceuticals Inc Logo
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Watchlist
Price: 81.51 USD 1.39% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one ANIP stock under the Base Case scenario is 164.44 USD. Compared to the current market price of 81.51 USD, ANI Pharmaceuticals Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANIP Relative Value
Base Case
164.44 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
48
Median 3Y
2.3
Median 5Y
2.2
Industry
2.6
Forward
2.1
vs History
19
vs Industry
10
Median 3Y
-9.8
Median 5Y
-14.8
Industry
21.6
Forward
10.7
vs History
73
vs Industry
20
Median 3Y
12.3
Median 5Y
13.2
Industry
16.5
vs History
60
vs Industry
34
Median 3Y
14.7
Median 5Y
17.8
Industry
22.5
vs History
7
vs Industry
22
Median 3Y
2.8
Median 5Y
2.5
Industry
2.3
vs History
63
vs Industry
37
Median 3Y
2.7
Median 5Y
2.8
Industry
2.9
Forward
2.5
vs History
71
vs Industry
39
Median 3Y
4.5
Median 5Y
4.6
Industry
5.5
vs History
77
vs Industry
14
Median 3Y
15.4
Median 5Y
14.6
Industry
13
Forward
9.4
vs History
52
vs Industry
1
Median 3Y
29.9
Median 5Y
27.7
Industry
16.6
Forward
9.4
vs History
66
vs Industry
15
Median 3Y
13.9
Median 5Y
17.4
Industry
15.8
vs History
61
vs Industry
13
Median 3Y
14.1
Median 5Y
19.3
Industry
19.1
vs History
20
vs Industry
39
Median 3Y
1.8
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

ANIP Competitors Multiples
ANI Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
1.8B USD 2.2 53.7 12.6 26.9
US
Eli Lilly and Co
NYSE:LLY
993.4B USD 16.7 54 36.2 38.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
508.5B USD 5.5 20.2 16.5 21.5
CH
Roche Holding AG
SIX:ROG
256.1B CHF 4.2 27.2 11.6 13.6
UK
AstraZeneca PLC
LSE:AZN
209.1B GBP 4.8 29.8 108.1 158.3
CH
Novartis AG
SIX:NOVN
206.4B CHF 4.6 18 11.4 14.8
US
Merck & Co Inc
NYSE:MRK
243.7B USD 3.8 12.8 9.1 10.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.5 9.5 11
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
142.5B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Average P/E: 27.1
53.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.2
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.2
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.8
38%
0.8
CH
Novartis AG
SIX:NOVN
18
17%
1.1
US
Merck & Co Inc
NYSE:MRK
12.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.5
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Average EV/EBITDA: 400
12.6
63%
0.2
US
Eli Lilly and Co
NYSE:LLY
36.2
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.5
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.6
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.1
10%
10.8
CH
Novartis AG
SIX:NOVN
11.4
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.1
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
2%
4.7
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
1%
7.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ANI Pharmaceuticals Inc
NASDAQ:ANIP
Average EV/EBIT: 1 712.6
26.9
379%
0.1
US
Eli Lilly and Co
NYSE:LLY
38.8
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.6
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
CH
Novartis AG
SIX:NOVN
14.8
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.9
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
8%
1.3