Annexon Inc
NASDAQ:ANNX
Cash Flow Statement
Cash Flow Statement
Annexon Inc
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(27)
|
(27)
|
(33)
|
(37)
|
(41)
|
(44)
|
(49)
|
(63)
|
(77)
|
(96)
|
(116)
|
(130)
|
(140)
|
(145)
|
(145)
|
(142)
|
(145)
|
(143)
|
(141)
|
(134)
|
(121)
|
(115)
|
(118)
|
(138)
|
(167)
|
(187)
|
(207)
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
5
|
7
|
11
|
14
|
16
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
18
|
18
|
19
|
19
|
19
|
20
|
19
|
18
|
|
| Other Non-Cash Items |
3
|
5
|
7
|
8
|
5
|
4
|
3
|
5
|
7
|
12
|
16
|
19
|
21
|
20
|
20
|
20
|
19
|
18
|
17
|
17
|
17
|
16
|
14
|
12
|
12
|
12
|
14
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
1
|
1
|
3
|
3
|
3
|
5
|
2
|
2
|
1
|
3
|
4
|
7
|
5
|
4
|
5
|
(4)
|
(3)
|
(6)
|
(14)
|
(5)
|
(4)
|
6
|
14
|
17
|
15
|
|
| Cash from Operating Activities |
(23)
N/A
|
(21)
+10%
|
(24)
-17%
|
(28)
-16%
|
(32)
-14%
|
(36)
-11%
|
(43)
-19%
|
(53)
-25%
|
(67)
-25%
|
(81)
-22%
|
(97)
-20%
|
(106)
-9%
|
(113)
-6%
|
(116)
-3%
|
(117)
-1%
|
(116)
+1%
|
(119)
-2%
|
(127)
-7%
|
(125)
+2%
|
(121)
+3%
|
(116)
+4%
|
(102)
+13%
|
(105)
-4%
|
(118)
-12%
|
(140)
-18%
|
(156)
-12%
|
(176)
-13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(8)
|
(7)
|
(7)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(120)
|
(203)
|
(204)
|
(87)
|
24
|
128
|
143
|
65
|
11
|
(4)
|
30
|
71
|
(26)
|
(128)
|
(222)
|
(219)
|
(44)
|
126
|
218
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-750%
|
(0)
-59%
|
0
N/A
|
(0)
N/A
|
(0)
-44%
|
(83)
-21 223%
|
(121)
-45%
|
(204)
-69%
|
(205)
0%
|
(88)
+57%
|
18
N/A
|
120
+584%
|
136
+13%
|
58
-57%
|
10
-83%
|
(4)
N/A
|
29
N/A
|
71
+142%
|
(26)
N/A
|
(128)
-391%
|
(222)
-73%
|
(219)
+2%
|
(44)
+80%
|
126
N/A
|
218
+73%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
58
|
45
|
75
|
30
|
30
|
132
|
364
|
364
|
364
|
263
|
1
|
2
|
2
|
1
|
131
|
131
|
148
|
149
|
18
|
136
|
152
|
276
|
276
|
163
|
130
|
5
|
19
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(7)
|
(8)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
58
N/A
|
45
-23%
|
74
+65%
|
28
-62%
|
28
-2%
|
130
+365%
|
360
+178%
|
361
+0%
|
362
+0%
|
261
-28%
|
1
-100%
|
2
+112%
|
2
-14%
|
1
-35%
|
124
+12 152%
|
123
-1%
|
140
+14%
|
141
+0%
|
18
-87%
|
136
+651%
|
150
+11%
|
274
+82%
|
274
N/A
|
161
-41%
|
129
-20%
|
5
-96%
|
19
+260%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
35
N/A
|
24
-32%
|
49
+107%
|
(0)
N/A
|
(5)
-1 904%
|
93
N/A
|
317
+240%
|
225
-29%
|
174
-22%
|
(24)
N/A
|
(301)
-1 154%
|
(193)
+36%
|
(94)
+51%
|
5
N/A
|
142
+2 804%
|
65
-54%
|
31
-52%
|
9
-71%
|
(78)
N/A
|
85
N/A
|
8
-91%
|
43
+456%
|
(54)
N/A
|
(176)
-225%
|
(55)
+69%
|
(25)
+54%
|
60
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(23)
N/A
|
(21)
+10%
|
(25)
-18%
|
(29)
-16%
|
(32)
-13%
|
(36)
-12%
|
(43)
-19%
|
(54)
-25%
|
(67)
-25%
|
(81)
-21%
|
(98)
-20%
|
(108)
-10%
|
(120)
-11%
|
(124)
-4%
|
(125)
0%
|
(123)
+1%
|
(120)
+2%
|
(128)
-6%
|
(125)
+2%
|
(121)
+3%
|
(116)
+4%
|
(102)
+13%
|
(105)
-4%
|
(118)
-12%
|
(140)
-19%
|
(156)
-12%
|
(177)
-13%
|
|