Annexon Inc
NASDAQ:ANNX
Income Statement
Earnings Waterfall
Annexon Inc
Income Statement
Annexon Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(28)
|
(33)
|
(39)
|
(43)
|
(49)
|
(63)
|
(77)
|
(96)
|
(116)
|
(131)
|
(140)
|
(146)
|
(146)
|
(146)
|
(151)
|
(152)
|
(150)
|
(144)
|
(131)
|
(127)
|
(132)
|
(154)
|
(182)
|
(200)
|
(218)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(14)
|
(17)
|
(21)
|
(26)
|
(31)
|
(34)
|
(35)
|
(35)
|
(33)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(30)
|
(32)
|
(35)
|
(36)
|
(35)
|
(33)
|
|
| Research & Development |
(18)
|
(22)
|
(25)
|
(30)
|
(33)
|
(38)
|
(49)
|
(60)
|
(75)
|
(91)
|
(100)
|
(106)
|
(111)
|
(111)
|
(113)
|
(118)
|
(119)
|
(119)
|
(114)
|
(102)
|
(97)
|
(99)
|
(119)
|
(147)
|
(166)
|
(185)
|
|
| Operating Income |
(24)
N/A
|
(28)
-19%
|
(33)
-15%
|
(39)
-19%
|
(43)
-10%
|
(49)
-15%
|
(63)
-29%
|
(77)
-22%
|
(96)
-25%
|
(116)
-21%
|
(131)
-12%
|
(140)
-7%
|
(146)
-4%
|
(146)
0%
|
(146)
+1%
|
(151)
-4%
|
(152)
0%
|
(150)
+1%
|
(144)
+4%
|
(131)
+9%
|
(127)
+3%
|
(132)
-3%
|
(154)
-17%
|
(182)
-18%
|
(200)
-10%
|
(218)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
9
|
14
|
16
|
16
|
14
|
12
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(5)
|
(5)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
8
|
10
|
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(27)
N/A
|
(33)
-22%
|
(37)
-13%
|
(41)
-10%
|
(44)
-7%
|
(49)
-12%
|
(63)
-29%
|
(77)
-22%
|
(96)
-25%
|
(116)
-21%
|
(130)
-12%
|
(140)
-7%
|
(145)
-4%
|
(145)
+0%
|
(142)
+2%
|
(145)
-2%
|
(143)
+1%
|
(141)
+2%
|
(134)
+5%
|
(121)
+10%
|
(116)
+4%
|
(118)
-2%
|
(138)
-17%
|
(168)
-22%
|
(188)
-11%
|
(207)
-11%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(27)
|
(33)
|
(37)
|
(41)
|
(44)
|
(49)
|
(63)
|
(77)
|
(96)
|
(116)
|
(130)
|
(140)
|
(145)
|
(145)
|
(142)
|
(145)
|
(143)
|
(141)
|
(134)
|
(121)
|
(116)
|
(118)
|
(138)
|
(168)
|
(188)
|
(207)
|
|
| Net Income (Common) |
(28)
N/A
|
(34)
-23%
|
(38)
-13%
|
(42)
-10%
|
(45)
-7%
|
(56)
-26%
|
(70)
-25%
|
(84)
-19%
|
(103)
-22%
|
(116)
-13%
|
(130)
-12%
|
(140)
-7%
|
(145)
-4%
|
(145)
+0%
|
(142)
+2%
|
(145)
-2%
|
(143)
+1%
|
(141)
+2%
|
(134)
+5%
|
(121)
+10%
|
(116)
+4%
|
(118)
-2%
|
(138)
-17%
|
(168)
-22%
|
(189)
-12%
|
(209)
-11%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.19
-27%
|
-0.2
-5%
|
-0.23
-15%
|
-0.25
-9%
|
-1.97
-688%
|
-4.15
-111%
|
-2.19
+47%
|
-2.67
-22%
|
-3.04
-14%
|
-3.4
-12%
|
-3.64
-7%
|
-3.78
-4%
|
-2.11
+44%
|
-2.6
-23%
|
-1.96
+25%
|
-1.9
+3%
|
-1.86
+2%
|
-1.77
+5%
|
-0.98
+45%
|
-0.88
+10%
|
-0.84
+5%
|
-1.01
-20%
|
-1.13
-12%
|
-1.27
-12%
|
-1.39
-9%
|
|