Agora Inc
NASDAQ:API

Watchlist Manager
Agora Inc Logo
Agora Inc
NASDAQ:API
Watchlist
Price: 3.535 USD 1% Market Closed
Market Cap: 330.6m USD

Relative Value

The Relative Value of one API stock under the Base Case scenario is 3.108 USD. Compared to the current market price of 3.535 USD, Agora Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

API Relative Value
Base Case
3.108 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
36
Median 3Y
1.9
Median 5Y
2.4
Industry
2.4
Forward
2.3
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-7.3
Industry
22.6
Forward
-193.6
vs History
vs Industry
13
Median 3Y
-14.9
Median 5Y
-13.1
Industry
16.9
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-22.1
Industry
21.6
vs History
49
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
2.9
vs History
39
vs Industry
53
Median 3Y
0.1
Median 5Y
0.5
Industry
2.4
Forward
0.7
vs History
39
vs Industry
63
Median 3Y
0.2
Median 5Y
0.7
Industry
4.9
vs History
vs Industry
54
Median 3Y
-0.2
Median 5Y
-1
Industry
12.5
Forward
-8.4
vs History
vs Industry
51
Median 3Y
-0.2
Median 5Y
-1.1
Industry
16
Forward
-6.9
vs History
vs Industry
41
Median 3Y
-0.4
Median 5Y
0.7
Industry
15.5
vs History
vs Industry
47
Median 3Y
-0.1
Median 5Y
-2.4
Industry
18.8
vs History
44
vs Industry
80
Median 3Y
0
Median 5Y
0.2
Industry
2.4

Multiples Across Competitors

API Competitors Multiples
Agora Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Agora Inc
NASDAQ:API
329.2m USD 2.5 -7.7 -2.2 -2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309.7B EUR 8.8 54 29.2 33.4
US
Palantir Technologies Inc
NYSE:PLTR
296.5B USD 95.3 519.9 668.7 717.8
US
Salesforce Inc
NYSE:CRM
276.7B USD 7.3 44.6 24.3 35.4
US
Intuit Inc
NASDAQ:INTU
188.4B USD 11 62 39.5 47.3
US
Adobe Inc
NASDAQ:ADBE
182.9B USD 8.3 27.1 20.5 22.7
US
NCR Corp
LSE:0K45
144.4B USD 41.9 156.6 451.3 3 219.5
US
Applovin Corp
NASDAQ:APP
126.6B USD 24.7 66.1 46.2 54.3
US
Microstrategy Inc
NASDAQ:MSTR
101.1B USD 219.2 -86.8 -2 388.8 -1 714.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.8B USD 18 81.1 51.4 58.6
P/S Multiple
Revenue Growth P/S to Growth
CN
Agora Inc
NASDAQ:API
Average P/S: 21 304.3
2.5
12%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
95.3
34%
2.8
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.3
10%
0.8
US
N
NCR Corp
LSE:0K45
41.9
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.7
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
219.2
3%
73.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
18
13%
1.4
P/E Multiple
Earnings Growth PEG
CN
Agora Inc
NASDAQ:API
Average P/E: 126.4
Negative Multiple: -7.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
519.9
73%
7.1
US
Salesforce Inc
NYSE:CRM
44.6
32%
1.4
US
Intuit Inc
NASDAQ:INTU
62
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
27.1
26%
1
US
N
NCR Corp
LSE:0K45
156.6
-46%
N/A
US
Applovin Corp
NASDAQ:APP
66.1
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -86.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBITDA: 166.4
Negative Multiple: -2.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
668.7
105%
6.4
US
Salesforce Inc
NYSE:CRM
24.3
21%
1.2
US
Intuit Inc
NASDAQ:INTU
39.5
29%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.5
17%
1.2
US
N
NCR Corp
LSE:0K45
451.3
11%
41
US
Applovin Corp
NASDAQ:APP
46.2
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 388.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.4
25%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBIT: 523.6
Negative Multiple: -2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.4
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
717.8
107%
6.7
US
Salesforce Inc
NYSE:CRM
35.4
32%
1.1
US
Intuit Inc
NASDAQ:INTU
47.3
35%
1.4
US
Adobe Inc
NASDAQ:ADBE
22.7
20%
1.1
US
N
NCR Corp
LSE:0K45
3 219.5
79%
40.8
US
Applovin Corp
NASDAQ:APP
54.3
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 714.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.6
28%
2.1