First Time Loading...

Agora Inc
NASDAQ:API

Watchlist Manager
Agora Inc Logo
Agora Inc
NASDAQ:API
Watchlist
Price: 2.5 USD 0.4%
Updated: May 1, 2024

Relative Value

The Relative Value of one API stock under the Base Case scenario is 3.15 USD. Compared to the current market price of 2.5 USD, Agora Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

API Relative Value
Base Case
3.15 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
55
Median 3Y
2.3
Median 5Y
2.4
Industry
2.3
Forward
1.5
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-7.2
Industry
24.3
Forward
-13.5
vs History
vs Industry
13
Median 3Y
-11.5
Median 5Y
-9.6
Industry
17.2
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-18.1
Industry
22
vs History
89
vs Industry
84
Median 3Y
0.5
Median 5Y
0.7
Industry
2.7
vs History
64
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
2.3
Forward
0.2
vs History
64
vs Industry
89
Median 3Y
0.7
Median 5Y
0.7
Industry
4.8
vs History
vs Industry
2
Median 3Y
-1
Median 5Y
-0.9
Industry
13.3
Forward
-1
vs History
vs Industry
18
Median 3Y
-0.9
Median 5Y
-1.1
Industry
16.8
Forward
-0.6
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-0.8
Industry
15.7
vs History
vs Industry
21
Median 3Y
-1.3
Median 5Y
-2.9
Industry
18.5
vs History
70
vs Industry
89
Median 3Y
0.1
Median 5Y
0.2
Industry
2.4

Multiples Across Competitors

API Competitors Multiples
Agora Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Agora Inc
NASDAQ:API
229.6m USD 1.6 -2.6 -0.5 -0.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 7.5 63.1 25.6 42.6
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Adobe Inc
NASDAQ:ADBE
209.7B USD 10.5 43.7 26.1 29.4
US
Intuit Inc
NASDAQ:INTU
175.2B USD 11.6 63.2 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.5 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75B USD 18.4 71.6 55.1 62
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.5 326.5
CA
Constellation Software Inc
TSX:CSU
75.1B CAD 6.5 96.5 25.2 46.9
P/E Multiple
Earnings Growth
CN
Agora Inc
NASDAQ:API
Average P/E: 37 299.8
Negative Multiple: -2.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.1
203%
DE
SAP SE
XETRA:SAP
32.3
40%
US
Adobe Inc
NASDAQ:ADBE
43.7
97%
US
Intuit Inc
NASDAQ:INTU
63.2
159%
US
Synopsys Inc
NASDAQ:SNPS
57.5
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.6
128%
US
Workday Inc
NASDAQ:WDAY
46.8
81%
CA
Constellation Software Inc
TSX:CSU
96.5
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBITDA: 22 393.3
Negative Multiple: -0.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Adobe Inc
NASDAQ:ADBE
26.1
69%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.1
107%
US
Workday Inc
NASDAQ:WDAY
128.5
650%
CA
Constellation Software Inc
TSX:CSU
25.2
N/A
EV/EBIT Multiple
EBIT Growth
CN
Agora Inc
NASDAQ:API
Average EV/EBIT: 24 656.1
Negative Multiple: -0.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.6
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
29.4
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62
123%
US
Workday Inc
NASDAQ:WDAY
326.5
1 554%
CA
Constellation Software Inc
TSX:CSU
46.9
N/A

See Also

Discover More