Applied Blockchain Inc
NASDAQ:APLD
Intrinsic Value
The intrinsic value of one APLD stock under the Base Case scenario is 6.7133 USD. Compared to the current market price of 9.8701 USD, Applied Blockchain Inc is Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Applied Blockchain Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Applied Blockchain Inc
Balance Sheet Decomposition
Applied Blockchain Inc
Current Assets | 274.3m |
Cash & Short-Term Investments | 68.7m |
Receivables | 14.6m |
Other Current Assets | 190.9m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Other Non-Current Assets | 42.2m |
Free Cash Flow Analysis
Applied Blockchain Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Applied Blockchain Inc
Revenue
|
221.2m
USD
|
Cost of Revenue
|
-208.9m
USD
|
Gross Profit
|
12.3m
USD
|
Operating Expenses
|
-98.2m
USD
|
Operating Income
|
-85.8m
USD
|
Other Expenses
|
-158.4m
USD
|
Net Income
|
-244.2m
USD
|
APLD Profitability Score
Profitability Due Diligence
Applied Blockchain Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Applied Blockchain Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
APLD Solvency Score
Solvency Due Diligence
Applied Blockchain Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
Applied Blockchain Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APLD Price Targets Summary
Applied Blockchain Inc
According to Wall Street analysts, the average 1-year price target for APLD is 14.9033 USD with a low forecast of 12.12 USD and a high forecast of 18.9 USD.
Dividends
Current shareholder yield for APLD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APLD stock under the Base Case scenario is 6.7133 USD.
Compared to the current market price of 9.8701 USD, Applied Blockchain Inc is Overvalued by 32%.