Applied Blockchain Inc
NASDAQ:APLD
Income Statement
Earnings Waterfall
Applied Blockchain Inc
Income Statement
Applied Blockchain Inc
| May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | Aug-2020 | Nov-2020 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
6
|
10
|
18
|
19
|
19
|
23
|
15
|
16
|
24
|
|
| Revenue |
0
N/A
|
0
-46%
|
0
-94%
|
0
+3 180%
|
1
+122%
|
2
+49%
|
2
+44%
|
3
+22%
|
4
+25%
|
4
+25%
|
4
-7%
|
4
-9%
|
3
-13%
|
3
-7%
|
4
+35%
|
4
+7%
|
4
-13%
|
3
-16%
|
2
-27%
|
2
-31%
|
2
-7%
|
1
-36%
|
0
-59%
|
0
-14%
|
0
-4%
|
0
+3%
|
0
+2%
|
2
+397%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
9
+733%
|
15
+81%
|
28
+80%
|
41
+47%
|
55
+36%
|
63
+13%
|
93
+48%
|
122
+32%
|
137
+12%
|
135
-1%
|
129
-4%
|
139
+7%
|
144
+4%
|
153
+6%
|
244
+59%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(10)
|
(16)
|
(27)
|
(36)
|
(44)
|
(64)
|
(81)
|
(118)
|
(107)
|
(104)
|
(97)
|
(99)
|
(101)
|
(66)
|
(144)
|
|
| Gross Profit |
0
N/A
|
0
+97%
|
(0)
N/A
|
0
N/A
|
0
+151%
|
0
+59%
|
1
+41%
|
1
+38%
|
1
+32%
|
1
+21%
|
1
-4%
|
1
-9%
|
1
-15%
|
1
+1%
|
2
+42%
|
2
+12%
|
2
-13%
|
1
-14%
|
1
-32%
|
0
-68%
|
0
-26%
|
(0)
N/A
|
(0)
-1 043%
|
0
N/A
|
0
+123%
|
0
+14%
|
0
+3%
|
0
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+9%
|
(0)
+87%
|
0
N/A
|
5
+1 145%
|
11
+120%
|
15
+38%
|
27
+78%
|
20
-27%
|
30
+51%
|
31
+3%
|
32
+3%
|
40
+23%
|
43
+8%
|
87
+104%
|
100
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(13)
|
(14)
|
(17)
|
(20)
|
(12)
|
(38)
|
(47)
|
(54)
|
(65)
|
(58)
|
(78)
|
(45)
|
(40)
|
(46)
|
(38)
|
(83)
|
(127)
|
(158)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(13)
|
(14)
|
(16)
|
(20)
|
(12)
|
(37)
|
(46)
|
(54)
|
(64)
|
(58)
|
(78)
|
(45)
|
(40)
|
(46)
|
(38)
|
(83)
|
(94)
|
(125)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
|
| Operating Income |
(1)
N/A
|
(1)
-1%
|
(1)
-21%
|
(1)
+7%
|
(1)
-1%
|
(1)
+3%
|
(1)
+10%
|
(1)
+20%
|
(0)
+32%
|
(0)
+31%
|
(1)
-101%
|
(1)
-75%
|
(2)
-47%
|
(2)
-26%
|
(2)
+11%
|
(2)
+1%
|
(2)
-26%
|
(2)
-6%
|
(3)
-17%
|
(3)
-13%
|
(3)
+3%
|
(3)
-10%
|
(3)
-3%
|
(3)
+1%
|
(3)
+2%
|
(3)
+18%
|
(2)
+13%
|
(2)
+14%
|
0
N/A
|
0
N/A
|
(13)
N/A
|
(14)
-10%
|
(18)
-26%
|
(21)
-15%
|
(12)
+42%
|
(38)
-207%
|
(42)
-12%
|
(43)
-2%
|
(66)
-53%
|
(47)
+29%
|
(74)
-57%
|
(15)
+80%
|
(9)
+41%
|
(14)
-52%
|
1
N/A
|
(40)
N/A
|
(40)
0%
|
(59)
-46%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(10)
|
(18)
|
(19)
|
(19)
|
(23)
|
(15)
|
(7)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(26)
|
(20)
|
9
|
(17)
|
3
|
(11)
|
(29)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(21)
|
(28)
|
(115)
|
(119)
|
(92)
|
(94)
|
(6)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-3%
|
(1)
-21%
|
(1)
+7%
|
(1)
-1%
|
(1)
+3%
|
(1)
+10%
|
(1)
+21%
|
(0)
+37%
|
(0)
+45%
|
(0)
-117%
|
(1)
-86%
|
(1)
-53%
|
(2)
-42%
|
(2)
+12%
|
(2)
+3%
|
(2)
-32%
|
(2)
+2%
|
(3)
-18%
|
(3)
-15%
|
(3)
+5%
|
(3)
-12%
|
(3)
-5%
|
(3)
0%
|
(3)
+0%
|
(3)
+17%
|
(2)
+12%
|
(2)
+13%
|
(0)
+96%
|
(0)
-103%
|
(14)
-9 773%
|
(16)
-9%
|
(18)
-15%
|
(22)
-22%
|
(13)
+42%
|
(38)
-202%
|
(43)
-13%
|
(45)
-4%
|
(74)
-65%
|
(58)
+22%
|
(113)
-96%
|
(74)
+34%
|
(47)
+37%
|
(164)
-253%
|
(137)
+17%
|
(158)
-16%
|
(170)
-7%
|
(68)
+60%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(14)
|
(16)
|
(18)
|
(22)
|
(13)
|
(38)
|
(43)
|
(44)
|
(74)
|
(58)
|
(113)
|
(74)
|
(47)
|
(164)
|
(137)
|
(158)
|
(170)
|
(68)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-3%
|
(1)
-21%
|
(1)
+7%
|
(1)
-1%
|
(1)
+3%
|
(1)
+10%
|
(1)
+20%
|
(0)
+36%
|
(0)
+42%
|
(1)
-109%
|
(1)
-81%
|
(1)
-51%
|
(2)
-41%
|
(2)
+12%
|
(2)
+3%
|
(2)
-32%
|
(2)
+2%
|
(3)
-18%
|
(3)
-14%
|
(3)
+6%
|
(3)
-12%
|
(3)
-5%
|
(3)
-1%
|
(3)
+0%
|
(3)
+17%
|
(2)
+13%
|
(2)
+12%
|
(0)
+97%
|
(0)
-103%
|
(14)
-9 606%
|
(14)
-1%
|
(21)
-45%
|
(24)
-14%
|
(14)
+41%
|
(40)
-190%
|
(41)
-1%
|
(45)
-9%
|
(74)
-65%
|
(58)
+22%
|
(113)
-97%
|
(149)
-32%
|
(142)
+5%
|
(271)
-91%
|
(244)
+10%
|
(234)
+4%
|
(248)
-6%
|
(128)
+49%
|
|
| EPS (Diluted) |
-5.51
N/A
|
-5.36
+3%
|
-1.24
+77%
|
-1.14
+8%
|
-1.43
-25%
|
-1.1
+23%
|
-0.77
+30%
|
-0.64
+17%
|
-0.41
+36%
|
-0.18
+56%
|
-0.37
-106%
|
-0.68
-84%
|
-1.03
-51%
|
-1.45
-41%
|
-1.28
+12%
|
-1.25
+2%
|
-1.65
-32%
|
-1.61
+2%
|
-1.9
-18%
|
-2.16
-14%
|
-2.04
+6%
|
-2.28
-12%
|
-2.38
-4%
|
-2.35
+1%
|
-2.37
-1%
|
-1.93
+19%
|
-1.59
+18%
|
-1.4
+12%
|
0
N/A
|
0
N/A
|
-0.32
N/A
|
-0.26
+19%
|
-0.39
-50%
|
-0.41
-5%
|
-0.14
+66%
|
-0.43
-207%
|
-0.43
N/A
|
-0.46
-7%
|
-0.75
-63%
|
-0.52
+31%
|
-0.93
-79%
|
-1.3
-40%
|
-0.95
+27%
|
-1.29
-36%
|
-1.09
+16%
|
-1.16
-6%
|
-0.96
+17%
|
-0.46
+52%
|
|