ArcBest Corp
NASDAQ:ARCB
Cash Flow Statement
Cash Flow Statement
ArcBest Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(23)
|
(16)
|
2
|
17
|
39
|
47
|
46
|
46
|
51
|
55
|
66
|
76
|
82
|
86
|
99
|
105
|
100
|
109
|
100
|
84
|
83
|
70
|
58
|
57
|
61
|
57
|
54
|
29
|
3
|
(29)
|
(50)
|
(128)
|
(131)
|
(123)
|
(118)
|
(32)
|
(24)
|
(11)
|
2
|
6
|
1
|
7
|
2
|
(8)
|
(3)
|
(10)
|
(2)
|
16
|
24
|
36
|
42
|
46
|
52
|
55
|
55
|
45
|
38
|
28
|
22
|
19
|
17
|
23
|
25
|
60
|
77
|
63
|
89
|
67
|
62
|
85
|
61
|
40
|
37
|
29
|
42
|
71
|
93
|
138
|
172
|
214
|
260
|
301
|
326
|
298
|
300
|
238
|
184
|
195
|
122
|
128
|
194
|
174
|
179
|
158
|
97
|
60
|
|
| Depreciation & Amortization |
12
|
25
|
37
|
50
|
50
|
50
|
50
|
52
|
53
|
54
|
55
|
55
|
56
|
58
|
59
|
62
|
64
|
66
|
67
|
68
|
71
|
73
|
76
|
78
|
78
|
78
|
77
|
77
|
77
|
77
|
76
|
75
|
74
|
73
|
73
|
72
|
71
|
72
|
72
|
74
|
75
|
78
|
82
|
88
|
92
|
94
|
93
|
88
|
86
|
84
|
85
|
86
|
88
|
90
|
91
|
93
|
96
|
99
|
102
|
103
|
103
|
103
|
103
|
103
|
104
|
106
|
108
|
109
|
109
|
109
|
110
|
113
|
115
|
117
|
117
|
118
|
120
|
121
|
121
|
124
|
129
|
134
|
138
|
140
|
141
|
141
|
143
|
146
|
148
|
148
|
147
|
149
|
152
|
156
|
164
|
170
|
|
| Change in Deffered Taxes |
6
|
8
|
8
|
8
|
2
|
5
|
8
|
3
|
4
|
1
|
(0)
|
7
|
1
|
(5)
|
(7)
|
(5)
|
(3)
|
1
|
(0)
|
0
|
5
|
6
|
5
|
6
|
5
|
1
|
4
|
13
|
21
|
18
|
14
|
(5)
|
(18)
|
(14)
|
(12)
|
(12)
|
(13)
|
(10)
|
(12)
|
3
|
5
|
1
|
6
|
(10)
|
(15)
|
(8)
|
(12)
|
(10)
|
(5)
|
(7)
|
(12)
|
5
|
10
|
5
|
4
|
16
|
20
|
33
|
39
|
10
|
0
|
(1)
|
1
|
(10)
|
(9)
|
(24)
|
(12)
|
2
|
4
|
18
|
12
|
5
|
3
|
(5)
|
(6)
|
8
|
6
|
5
|
(4)
|
(8)
|
(4)
|
(6)
|
5
|
(6)
|
(15)
|
(8)
|
(21)
|
(6)
|
(8)
|
(9)
|
16
|
22
|
36
|
34
|
49
|
33
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
12
|
12
|
12
|
11
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
0
|
|
| Other Non-Cash Items |
25
|
25
|
22
|
22
|
7
|
(5)
|
(3)
|
(7)
|
(17)
|
(8)
|
(9)
|
(7)
|
(7)
|
(4)
|
(17)
|
(15)
|
(6)
|
(10)
|
7
|
8
|
(1)
|
4
|
3
|
3
|
3
|
2
|
4
|
5
|
6
|
7
|
8
|
77
|
76
|
74
|
75
|
6
|
7
|
8
|
7
|
8
|
7
|
7
|
9
|
7
|
8
|
7
|
7
|
10
|
13
|
15
|
15
|
14
|
12
|
11
|
10
|
10
|
10
|
8
|
9
|
15
|
17
|
19
|
18
|
15
|
14
|
14
|
14
|
22
|
23
|
22
|
29
|
41
|
39
|
38
|
33
|
13
|
5
|
(0)
|
(1)
|
(3)
|
5
|
13
|
9
|
8
|
(59)
|
(58)
|
(41)
|
(43)
|
61
|
64
|
(42)
|
(47)
|
(83)
|
(89)
|
(11)
|
8
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
19
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
71
|
1
|
2
|
6
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
25
|
35
|
6
|
(8)
|
3
|
(17)
|
(16)
|
(20)
|
(2)
|
6
|
8
|
6
|
7
|
6
|
7
|
1
|
(7)
|
(8)
|
(14)
|
9
|
4
|
(2)
|
2
|
0
|
7
|
8
|
15
|
(18)
|
(45)
|
(24)
|
(22)
|
(8)
|
23
|
17
|
(9)
|
(7)
|
(15)
|
(18)
|
8
|
10
|
23
|
(12)
|
(22)
|
8
|
(2)
|
16
|
18
|
(10)
|
(17)
|
(5)
|
16
|
(7)
|
(13)
|
1
|
(14)
|
(15)
|
(13)
|
(40)
|
(52)
|
(35)
|
(36)
|
(34)
|
(28)
|
(16)
|
(5)
|
62
|
32
|
56
|
23
|
(18)
|
8
|
(28)
|
3
|
(6)
|
(2)
|
(4)
|
(17)
|
6
|
5
|
(4)
|
(100)
|
(80)
|
(43)
|
31
|
136
|
77
|
50
|
30
|
(15)
|
28
|
41
|
(13)
|
(28)
|
(28)
|
(59)
|
(43)
|
|
| Cash from Operating Activities |
45
N/A
|
76
+68%
|
75
-2%
|
89
+19%
|
100
+13%
|
80
-20%
|
86
+8%
|
74
-14%
|
89
+20%
|
108
+21%
|
119
+10%
|
137
+15%
|
139
+1%
|
141
+2%
|
141
0%
|
148
+5%
|
149
+1%
|
158
+7%
|
161
+2%
|
169
+5%
|
161
-4%
|
151
-6%
|
143
-5%
|
143
0%
|
153
+7%
|
145
-5%
|
154
+6%
|
105
-32%
|
61
-42%
|
49
-21%
|
25
-48%
|
12
-54%
|
25
+111%
|
29
+16%
|
10
-66%
|
26
+168%
|
26
-3%
|
40
+57%
|
77
+91%
|
101
+32%
|
112
+11%
|
82
-27%
|
77
-6%
|
85
+10%
|
79
-6%
|
98
+24%
|
103
+5%
|
94
-9%
|
100
+7%
|
123
+23%
|
145
+18%
|
144
-1%
|
149
+3%
|
161
+8%
|
145
-10%
|
149
+3%
|
151
+1%
|
128
-15%
|
119
-7%
|
112
-6%
|
101
-9%
|
109
+8%
|
119
+9%
|
152
+28%
|
182
+20%
|
220
+21%
|
229
+4%
|
255
+11%
|
220
-14%
|
216
-2%
|
220
+2%
|
170
-22%
|
197
+16%
|
172
-13%
|
184
+7%
|
206
+12%
|
205
0%
|
270
+31%
|
293
+9%
|
324
+10%
|
290
-10%
|
362
+25%
|
436
+20%
|
471
+8%
|
503
+7%
|
390
-22%
|
315
-19%
|
322
+2%
|
308
-4%
|
358
+16%
|
356
-1%
|
286
-20%
|
257
-10%
|
232
-10%
|
241
+4%
|
229
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(70)
|
(57)
|
(53)
|
(60)
|
(53)
|
(58)
|
(71)
|
(72)
|
(71)
|
(75)
|
(68)
|
(84)
|
(87)
|
(85)
|
(100)
|
(97)
|
(106)
|
(122)
|
(129)
|
(152)
|
(153)
|
(141)
|
(119)
|
(101)
|
(81)
|
(68)
|
(71)
|
(64)
|
(64)
|
(61)
|
(52)
|
(53)
|
(53)
|
(44)
|
(24)
|
(16)
|
(16)
|
(31)
|
(44)
|
(59)
|
(59)
|
(59)
|
(60)
|
(45)
|
(46)
|
(35)
|
(26)
|
(34)
|
(39)
|
(41)
|
(45)
|
(44)
|
(52)
|
(63)
|
(74)
|
(87)
|
(84)
|
(80)
|
(81)
|
(79)
|
(77)
|
(79)
|
(77)
|
(76)
|
(70)
|
(75)
|
(71)
|
(54)
|
(63)
|
(71)
|
(86)
|
(102)
|
(94)
|
(78)
|
(54)
|
(58)
|
(63)
|
(70)
|
(86)
|
(79)
|
(87)
|
(102)
|
(111)
|
(166)
|
(180)
|
(198)
|
(215)
|
(232)
|
(253)
|
(255)
|
(275)
|
(240)
|
(199)
|
(175)
|
(175)
|
(128)
|
|
| Other Items |
47
|
42
|
10
|
12
|
7
|
78
|
70
|
82
|
78
|
10
|
16
|
(23)
|
(53)
|
(53)
|
(61)
|
(54)
|
(19)
|
(18)
|
(4)
|
19
|
34
|
22
|
(0)
|
68
|
139
|
130
|
86
|
(22)
|
(122)
|
(107)
|
(57)
|
24
|
57
|
70
|
90
|
61
|
36
|
33
|
23
|
12
|
5
|
(184)
|
(191)
|
(169)
|
(159)
|
18
|
19
|
(9)
|
(8)
|
(7)
|
(15)
|
(8)
|
(13)
|
(17)
|
(25)
|
(39)
|
(40)
|
(24)
|
(29)
|
(8)
|
(1)
|
(7)
|
12
|
7
|
9
|
(8)
|
(10)
|
(41)
|
(52)
|
(38)
|
(42)
|
4
|
(45)
|
(33)
|
59
|
65
|
139
|
134
|
48
|
(225)
|
(225)
|
(267)
|
(331)
|
(96)
|
(3)
|
42
|
172
|
210
|
103
|
116
|
56
|
53
|
60
|
38
|
80
|
51
|
|
| Cash from Investing Activities |
(23)
N/A
|
(15)
+34%
|
(44)
-192%
|
(48)
-10%
|
(46)
+5%
|
20
N/A
|
(0)
N/A
|
10
N/A
|
7
-28%
|
(66)
N/A
|
(52)
+21%
|
(106)
-105%
|
(140)
-32%
|
(139)
+1%
|
(160)
-16%
|
(151)
+6%
|
(125)
+17%
|
(140)
-12%
|
(134)
+4%
|
(132)
+1%
|
(119)
+10%
|
(119)
+0%
|
(119)
0%
|
(33)
+72%
|
58
N/A
|
62
+7%
|
15
-75%
|
(86)
N/A
|
(186)
-115%
|
(168)
+9%
|
(108)
+36%
|
(29)
+73%
|
3
N/A
|
27
+734%
|
66
+148%
|
45
-32%
|
20
-55%
|
2
-92%
|
(21)
N/A
|
(46)
-119%
|
(54)
-17%
|
(243)
-349%
|
(251)
-3%
|
(213)
+15%
|
(205)
+4%
|
(17)
+92%
|
(7)
+56%
|
(43)
-480%
|
(47)
-10%
|
(48)
-1%
|
(60)
-25%
|
(52)
+14%
|
(65)
-25%
|
(79)
-23%
|
(98)
-24%
|
(126)
-28%
|
(124)
+1%
|
(104)
+16%
|
(110)
-6%
|
(87)
+21%
|
(79)
+10%
|
(86)
-9%
|
(65)
+25%
|
(69)
-6%
|
(62)
+10%
|
(83)
-33%
|
(81)
+3%
|
(95)
-18%
|
(115)
-21%
|
(109)
+5%
|
(127)
-17%
|
(98)
+23%
|
(139)
-42%
|
(110)
+21%
|
5
N/A
|
8
+56%
|
76
+911%
|
64
-16%
|
(37)
N/A
|
(303)
-717%
|
(312)
-3%
|
(369)
-18%
|
(442)
-20%
|
(261)
+41%
|
(183)
+30%
|
(156)
+15%
|
(43)
+73%
|
(22)
+49%
|
(150)
-590%
|
(139)
+7%
|
(219)
-57%
|
(187)
+14%
|
(139)
+26%
|
(137)
+2%
|
(95)
+30%
|
(77)
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(1)
|
(5)
|
(5)
|
(1)
|
1
|
4
|
3
|
(8)
|
(7)
|
(9)
|
(11)
|
(8)
|
(21)
|
(25)
|
(18)
|
(12)
|
(2)
|
2
|
5
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
(3)
|
(6)
|
(10)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(3)
|
(0)
|
(9)
|
(12)
|
(14)
|
(15)
|
(9)
|
(10)
|
(7)
|
(9)
|
(7)
|
(4)
|
(12)
|
(9)
|
(83)
|
(99)
|
(106)
|
(125)
|
(65)
|
(63)
|
(75)
|
(81)
|
(92)
|
(93)
|
(82)
|
(82)
|
(75)
|
(81)
|
(85)
|
(77)
|
(76)
|
|
| Net Issuance of Debt |
(44)
|
(60)
|
(35)
|
(19)
|
(52)
|
(101)
|
(87)
|
(110)
|
(82)
|
(16)
|
(16)
|
7
|
3
|
8
|
6
|
(2)
|
5
|
3
|
(2)
|
(2)
|
(5)
|
(7)
|
(5)
|
(4)
|
(7)
|
1
|
(6)
|
(0)
|
(3)
|
(9)
|
(1)
|
20
|
24
|
22
|
19
|
(6)
|
(6)
|
(6)
|
(11)
|
(8)
|
(21)
|
78
|
71
|
40
|
43
|
(62)
|
(64)
|
(43)
|
(37)
|
(36)
|
(35)
|
(38)
|
(6)
|
(6)
|
3
|
8
|
(34)
|
(40)
|
(47)
|
(56)
|
(59)
|
(55)
|
(56)
|
(59)
|
(60)
|
(69)
|
(71)
|
(71)
|
(70)
|
(59)
|
(59)
|
(41)
|
176
|
180
|
(86)
|
(95)
|
(317)
|
(347)
|
(87)
|
(120)
|
(72)
|
(78)
|
(71)
|
(35)
|
(89)
|
(70)
|
(73)
|
(83)
|
(75)
|
(75)
|
(122)
|
(124)
|
(101)
|
(97)
|
(85)
|
(88)
|
|
| Cash Paid for Dividends |
(2)
|
(1)
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(13)
|
(9)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Other |
7
|
6
|
3
|
3
|
2
|
2
|
2
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
2
|
1
|
(0)
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(49)
|
(49)
|
(50)
|
(49)
|
(1)
|
(1)
|
(0)
|
(6)
|
(5)
|
18
|
25
|
41
|
42
|
22
|
19
|
8
|
8
|
4
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(11)
|
(11)
|
(36)
|
(37)
|
(36)
|
(41)
|
(17)
|
(17)
|
(18)
|
(11)
|
(10)
|
(10)
|
(23)
|
(23)
|
(23)
|
(22)
|
(2)
|
(2)
|
(3)
|
|
| Cash from Financing Activities |
(39)
N/A
|
(54)
-40%
|
(31)
+42%
|
(16)
+50%
|
(54)
-245%
|
(108)
-99%
|
(96)
+11%
|
(119)
-24%
|
(92)
+22%
|
(28)
+69%
|
(25)
+12%
|
(4)
+85%
|
(5)
-37%
|
(2)
+63%
|
(15)
-674%
|
(23)
-59%
|
(18)
+24%
|
(22)
-22%
|
(25)
-15%
|
(37)
-46%
|
(44)
-18%
|
(40)
+9%
|
(32)
+21%
|
(21)
+33%
|
(20)
+6%
|
(8)
+60%
|
(18)
-124%
|
(12)
+32%
|
(15)
-23%
|
(24)
-62%
|
(16)
+32%
|
(44)
-175%
|
(37)
+16%
|
(38)
-1%
|
(36)
+5%
|
(8)
+78%
|
(8)
-6%
|
(7)
+10%
|
(18)
-142%
|
(16)
+11%
|
(6)
+61%
|
100
N/A
|
108
+9%
|
78
-28%
|
62
-21%
|
(47)
N/A
|
(59)
-27%
|
(36)
+39%
|
(32)
+11%
|
(35)
-9%
|
(34)
+3%
|
(41)
-19%
|
(14)
+66%
|
(19)
-36%
|
(14)
+22%
|
(16)
-8%
|
(58)
-269%
|
(65)
-12%
|
(71)
-10%
|
(76)
-7%
|
(76)
+0%
|
(74)
+2%
|
(76)
-3%
|
(78)
-2%
|
(79)
-1%
|
(81)
-3%
|
(80)
+1%
|
(91)
-13%
|
(92)
-1%
|
(85)
+7%
|
(86)
-1%
|
(60)
+30%
|
156
N/A
|
163
+4%
|
(105)
N/A
|
(111)
-6%
|
(332)
-198%
|
(377)
-14%
|
(115)
+69%
|
(248)
-115%
|
(216)
+13%
|
(229)
-6%
|
(247)
-8%
|
(128)
+48%
|
(181)
-41%
|
(174)
+4%
|
(177)
-1%
|
(197)
-11%
|
(189)
+4%
|
(191)
-1%
|
(238)
-24%
|
(233)
+2%
|
(216)
+7%
|
(195)
+10%
|
(176)
+10%
|
(178)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(16)
N/A
|
7
N/A
|
(1)
N/A
|
25
N/A
|
0
-99%
|
(7)
N/A
|
(10)
-32%
|
(35)
-259%
|
4
N/A
|
14
+268%
|
42
+201%
|
27
-36%
|
(6)
N/A
|
1
N/A
|
(34)
N/A
|
(27)
+21%
|
6
N/A
|
(3)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-114%
|
(8)
-427%
|
(7)
+8%
|
89
N/A
|
191
+115%
|
199
+4%
|
151
-24%
|
7
-95%
|
(139)
N/A
|
(144)
-3%
|
(99)
+31%
|
(62)
+37%
|
(9)
+86%
|
18
N/A
|
41
+124%
|
63
+56%
|
38
-41%
|
34
-9%
|
38
+10%
|
39
+3%
|
52
+34%
|
(61)
N/A
|
(66)
-8%
|
(51)
+23%
|
(64)
-25%
|
35
N/A
|
36
+5%
|
15
-60%
|
21
+41%
|
41
+97%
|
52
+27%
|
52
+0%
|
70
+36%
|
63
-10%
|
32
-49%
|
8
-76%
|
(31)
N/A
|
(40)
-29%
|
(62)
-54%
|
(51)
+17%
|
(53)
-4%
|
(51)
+4%
|
(22)
+56%
|
6
N/A
|
41
+653%
|
57
+37%
|
68
+20%
|
69
+1%
|
14
-81%
|
22
+65%
|
6
-72%
|
12
+87%
|
214
+1 713%
|
225
+5%
|
84
-63%
|
102
+22%
|
(51)
N/A
|
(44)
+14%
|
141
N/A
|
(227)
N/A
|
(238)
-4%
|
(236)
+1%
|
(253)
-7%
|
82
N/A
|
139
+71%
|
60
-57%
|
96
+59%
|
104
+8%
|
(31)
N/A
|
28
N/A
|
(100)
N/A
|
(135)
-34%
|
(98)
+27%
|
(100)
-2%
|
(30)
+70%
|
(25)
+15%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(25)
N/A
|
19
N/A
|
21
+12%
|
29
+35%
|
47
+63%
|
22
-53%
|
16
-28%
|
2
-86%
|
18
+736%
|
32
+76%
|
51
+57%
|
54
+5%
|
52
-3%
|
56
+7%
|
41
-26%
|
50
+22%
|
43
-15%
|
37
-14%
|
31
-15%
|
17
-46%
|
8
-54%
|
10
+22%
|
25
+159%
|
42
+70%
|
72
+71%
|
78
+8%
|
83
+7%
|
41
-50%
|
(2)
N/A
|
(12)
-464%
|
(26)
-110%
|
(41)
-59%
|
(28)
+31%
|
(15)
+49%
|
(14)
+3%
|
11
N/A
|
10
-10%
|
9
-3%
|
33
+254%
|
42
+30%
|
53
+26%
|
23
-58%
|
17
-26%
|
40
+138%
|
33
-17%
|
63
+88%
|
77
+22%
|
60
-22%
|
61
+2%
|
83
+35%
|
101
+22%
|
100
-1%
|
97
-3%
|
98
+2%
|
71
-27%
|
62
-13%
|
66
+6%
|
48
-27%
|
38
-21%
|
33
-13%
|
24
-28%
|
31
+27%
|
42
+38%
|
76
+81%
|
112
+46%
|
145
+30%
|
158
+9%
|
201
+27%
|
157
-22%
|
146
-7%
|
134
-8%
|
68
-49%
|
103
+51%
|
94
-8%
|
130
+38%
|
149
+14%
|
143
-4%
|
200
+40%
|
207
+4%
|
245
+18%
|
203
-17%
|
260
+29%
|
325
+25%
|
305
-6%
|
323
+6%
|
193
-40%
|
101
-48%
|
90
-10%
|
55
-39%
|
104
+87%
|
82
-21%
|
46
-44%
|
59
+28%
|
57
-3%
|
66
+17%
|
101
+52%
|
|