ArcBest Corp
NASDAQ:ARCB
Income Statement
Earnings Waterfall
ArcBest Corp
Revenue
|
4.4B
USD
|
Cost of Revenue
|
-704.8m
USD
|
Gross Profit
|
3.7B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
212.6m
USD
|
Other Expenses
|
-17.2m
USD
|
Net Income
|
195.4m
USD
|
Income Statement
ArcBest Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 300
N/A
|
2 357
+2%
|
2 439
+3%
|
2 526
+4%
|
2 613
+3%
|
2 648
+1%
|
2 686
+1%
|
2 684
0%
|
2 667
-1%
|
2 675
+0%
|
2 656
-1%
|
2 660
+0%
|
2 700
+2%
|
2 730
+1%
|
2 774
+2%
|
2 804
+1%
|
2 827
+1%
|
2 875
+2%
|
2 948
+3%
|
3 030
+3%
|
3 094
+2%
|
3 106
+0%
|
3 084
-1%
|
3 045
-1%
|
2 988
-2%
|
2 978
0%
|
2 834
-5%
|
2 841
+0%
|
2 940
+3%
|
3 068
+4%
|
3 390
+10%
|
3 611
+7%
|
3 980
+10%
|
4 419
+11%
|
4 792
+8%
|
5 051
+5%
|
5 324
+5%
|
4 948
-7%
|
4 730
-4%
|
4 582
-3%
|
4 427
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(736)
|
(762)
|
(792)
|
(827)
|
(847)
|
(834)
|
(828)
|
(814)
|
(799)
|
(775)
|
(768)
|
(748)
|
(580)
|
(637)
|
(587)
|
(539)
|
(600)
|
(610)
|
(636)
|
(670)
|
(694)
|
(705)
|
(707)
|
(701)
|
(689)
|
(695)
|
(657)
|
(648)
|
(668)
|
(692)
|
(772)
|
(829)
|
(882)
|
(882)
|
0
|
(657)
|
(1 161)
|
(692)
|
(886)
|
(836)
|
(705)
|
|
Gross Profit |
1 564
N/A
|
1 595
+2%
|
1 646
+3%
|
1 700
+3%
|
1 766
+4%
|
1 814
+3%
|
1 857
+2%
|
1 870
+1%
|
1 868
0%
|
1 900
+2%
|
1 887
-1%
|
1 913
+1%
|
2 120
+11%
|
2 093
-1%
|
2 186
+4%
|
2 265
+4%
|
2 227
-2%
|
2 265
+2%
|
2 312
+2%
|
2 360
+2%
|
2 400
+2%
|
2 400
+0%
|
2 377
-1%
|
2 344
-1%
|
2 299
-2%
|
2 283
-1%
|
2 176
-5%
|
2 193
+1%
|
2 273
+4%
|
2 376
+5%
|
2 618
+10%
|
2 782
+6%
|
3 098
+11%
|
3 537
+14%
|
0
N/A
|
3 072
N/A
|
4 163
+36%
|
2 934
-30%
|
3 843
+31%
|
3 747
-3%
|
3 723
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 545)
|
(1 561)
|
(1 594)
|
(1 636)
|
(1 698)
|
(1 736)
|
(1 774)
|
(1 786)
|
(1 794)
|
(1 837)
|
(1 843)
|
(1 880)
|
(2 080)
|
(2 058)
|
(2 140)
|
(2 212)
|
(2 165)
|
(2 181)
|
(2 213)
|
(2 234)
|
(2 255)
|
(2 259)
|
(2 243)
|
(2 233)
|
(2 215)
|
(2 201)
|
(2 109)
|
(2 117)
|
(2 178)
|
(2 263)
|
(2 457)
|
(2 573)
|
(2 833)
|
(3 205)
|
(4 388)
|
(3 971)
|
(3 777)
|
(3 940)
|
(3 622)
|
(3 574)
|
(3 510)
|
|
Selling, General & Administrative |
(1 490)
|
(1 511)
|
(1 548)
|
(1 592)
|
(1 652)
|
(1 691)
|
(1 726)
|
(1 739)
|
(1 747)
|
(1 727)
|
(1 793)
|
(1 827)
|
(1 699)
|
(1 909)
|
(1 848)
|
(1 836)
|
(1 785)
|
(1 804)
|
(1 827)
|
(1 842)
|
(1 858)
|
(1 863)
|
(1 858)
|
(1 867)
|
(1 870)
|
(1 871)
|
(1 805)
|
(1 814)
|
(1 869)
|
(1 948)
|
(2 108)
|
(2 204)
|
(2 429)
|
(2 756)
|
0
|
(2 391)
|
(3 224)
|
(2 298)
|
(3 026)
|
(2 993)
|
(2 964)
|
|
Depreciation & Amortization |
(84)
|
(81)
|
(79)
|
(79)
|
(80)
|
(81)
|
(83)
|
(84)
|
(86)
|
(89)
|
(92)
|
(94)
|
(94)
|
(98)
|
(98)
|
(98)
|
(96)
|
(96)
|
(97)
|
(99)
|
(100)
|
(100)
|
(99)
|
(100)
|
(101)
|
(103)
|
(104)
|
(104)
|
(104)
|
(104)
|
(104)
|
(103)
|
(105)
|
(109)
|
0
|
(87)
|
(118)
|
(89)
|
(119)
|
(121)
|
(125)
|
|
Other Operating Expenses |
28
|
30
|
32
|
35
|
34
|
36
|
35
|
36
|
38
|
(21)
|
42
|
40
|
(288)
|
(51)
|
(194)
|
(277)
|
(285)
|
(281)
|
(289)
|
(293)
|
(297)
|
(297)
|
(286)
|
(267)
|
(244)
|
(227)
|
(200)
|
(199)
|
(205)
|
(211)
|
(245)
|
(266)
|
(298)
|
(340)
|
(4 388)
|
(1 493)
|
(435)
|
(1 554)
|
(477)
|
(460)
|
(421)
|
|
Operating Income |
18
N/A
|
33
+80%
|
52
+57%
|
64
+24%
|
68
+6%
|
78
+15%
|
84
+8%
|
84
+0%
|
74
-12%
|
63
-14%
|
45
-29%
|
32
-28%
|
40
+25%
|
35
-13%
|
47
+32%
|
53
+14%
|
62
+17%
|
84
+36%
|
99
+18%
|
126
+28%
|
145
+15%
|
141
-3%
|
134
-5%
|
111
-17%
|
84
-24%
|
81
-4%
|
67
-18%
|
76
+13%
|
95
+25%
|
113
+19%
|
161
+43%
|
209
+30%
|
265
+27%
|
332
+25%
|
403
+22%
|
422
+5%
|
386
-9%
|
315
-18%
|
222
-30%
|
172
-22%
|
213
+23%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(1)
|
2
|
4
|
9
|
|
Non-Reccuring Items |
1
|
1
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
(6)
|
(7)
|
(9)
|
(9)
|
(0)
|
0
|
(38)
|
(36)
|
(36)
|
(36)
|
3
|
1
|
(21)
|
(18)
|
(19)
|
(19)
|
3
|
10
|
16
|
16
|
16
|
10
|
0
|
9
|
13
|
9
|
8
|
(13)
|
(40)
|
|
Total Other Income |
4
|
3
|
4
|
3
|
4
|
4
|
3
|
2
|
0
|
0
|
1
|
3
|
(2)
|
1
|
(0)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(19)
|
(18)
|
(17)
|
(23)
|
(7)
|
(11)
|
(7)
|
1
|
2
|
7
|
6
|
5
|
4
|
2
|
(2)
|
(3)
|
(2)
|
0
|
8
|
8
|
5
|
|
Pre-Tax Income |
20
N/A
|
34
+73%
|
53
+58%
|
65
+22%
|
71
+9%
|
81
+14%
|
86
+7%
|
85
-1%
|
73
-15%
|
62
-15%
|
46
-27%
|
34
-25%
|
28
-17%
|
26
-10%
|
33
+30%
|
37
+11%
|
52
+41%
|
73
+42%
|
50
-32%
|
80
+60%
|
84
+6%
|
82
-3%
|
115
+40%
|
84
-27%
|
52
-39%
|
47
-8%
|
34
-27%
|
50
+46%
|
93
+84%
|
121
+31%
|
174
+43%
|
221
+27%
|
277
+25%
|
336
+21%
|
394
+17%
|
423
+7%
|
393
-7%
|
323
-18%
|
240
-26%
|
172
-28%
|
187
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4)
|
(10)
|
(17)
|
(23)
|
(24)
|
(28)
|
(31)
|
(31)
|
(28)
|
(24)
|
(17)
|
(12)
|
(10)
|
(8)
|
(10)
|
(12)
|
(18)
|
(25)
|
(16)
|
(21)
|
(21)
|
(21)
|
(31)
|
(24)
|
(12)
|
(10)
|
(6)
|
(9)
|
(21)
|
(29)
|
(37)
|
(49)
|
(64)
|
(78)
|
(96)
|
(99)
|
(95)
|
(76)
|
(55)
|
(41)
|
(45)
|
|
Income from Continuing Operations |
16
|
24
|
36
|
42
|
46
|
52
|
55
|
54
|
45
|
38
|
28
|
22
|
19
|
17
|
23
|
25
|
34
|
49
|
34
|
59
|
63
|
61
|
84
|
61
|
40
|
37
|
29
|
42
|
71
|
93
|
138
|
172
|
214
|
258
|
299
|
324
|
298
|
246
|
184
|
131
|
142
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
15
N/A
|
23
+54%
|
35
+48%
|
40
+15%
|
44
+10%
|
50
+13%
|
53
+6%
|
53
+1%
|
44
-17%
|
38
-15%
|
28
-26%
|
22
-22%
|
19
-16%
|
17
-7%
|
23
+33%
|
25
+8%
|
60
+142%
|
77
+29%
|
62
-19%
|
88
+42%
|
67
-24%
|
62
-7%
|
85
+37%
|
61
-29%
|
40
-34%
|
37
-7%
|
29
-23%
|
42
+46%
|
71
+71%
|
93
+30%
|
138
+49%
|
172
+25%
|
214
+24%
|
260
+22%
|
301
+16%
|
326
+8%
|
298
-9%
|
300
+1%
|
238
-21%
|
184
-23%
|
195
+6%
|
|
EPS (Diluted) |
0.59
N/A
|
0.91
+54%
|
1.31
+44%
|
1.54
+18%
|
1.69
+10%
|
1.86
+10%
|
1.97
+6%
|
2.02
+3%
|
1.67
-17%
|
1.45
-13%
|
1.03
-29%
|
0.84
-18%
|
0.71
-15%
|
0.65
-8%
|
0.83
+28%
|
0.93
+12%
|
2.25
+142%
|
2.88
+28%
|
2.32
-19%
|
3.29
+42%
|
2.51
-24%
|
2.34
-7%
|
3.23
+38%
|
2.3
-29%
|
1.51
-34%
|
1.41
-7%
|
1.08
-23%
|
1.57
+45%
|
2.69
+71%
|
3.44
+28%
|
5.11
+49%
|
6.41
+25%
|
7.98
+24%
|
10.03
+26%
|
11.76
+17%
|
12.85
+9%
|
11.69
-9%
|
11.94
+2%
|
9.62
-19%
|
7.5
-22%
|
7.93
+6%
|