argenx SE
NASDAQ:ARGX
Income Statement
Earnings Waterfall
argenx SE
Income Statement
argenx SE
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
7
+43%
|
8
+7%
|
11
+43%
|
16
+49%
|
34
+110%
|
41
+20%
|
38
-7%
|
25
-33%
|
53
+110%
|
63
+18%
|
78
+25%
|
113
+44%
|
41
-63%
|
487
+1 081%
|
497
+2%
|
125
-75%
|
411
+227%
|
802
+95%
|
1 226
+53%
|
1 627
+33%
|
1 615
-1%
|
2 188
+35%
|
2 190
+0%
|
2 580
+18%
|
3 051
+18%
|
3 605
+18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(29)
|
(65)
|
(118)
|
(161)
|
(171)
|
(230)
|
(227)
|
(265)
|
(323)
|
(374)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
92
N/A
|
381
+313%
|
736
+93%
|
1 108
+51%
|
1 466
+32%
|
1 444
-2%
|
1 958
+36%
|
1 963
+0%
|
2 315
+18%
|
2 728
+18%
|
3 231
+18%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(23)
|
(25)
|
(28)
|
(40)
|
(57)
|
(67)
|
(88)
|
(122)
|
(180)
|
(244)
|
(277)
|
(589)
|
(519)
|
(658)
|
(846)
|
(960)
|
(1 101)
|
(1 263)
|
(1 529)
|
(1 979)
|
(1 796)
|
(2 294)
|
(1 977)
|
(2 096)
|
(2 261)
|
(2 431)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(14)
|
(23)
|
(32)
|
(49)
|
(65)
|
(72)
|
(156)
|
(172)
|
(233)
|
(308)
|
(405)
|
(470)
|
(553)
|
(710)
|
(946)
|
(891)
|
(1 169)
|
(1 052)
|
(1 096)
|
(1 165)
|
(1 223)
|
|
| Research & Development |
(17)
|
(20)
|
(23)
|
(25)
|
(35)
|
(50)
|
(58)
|
(72)
|
(98)
|
(144)
|
(193)
|
(219)
|
(456)
|
(368)
|
(452)
|
(577)
|
(582)
|
(561)
|
(642)
|
(754)
|
(979)
|
(846)
|
(1 082)
|
(977)
|
(1 068)
|
(1 170)
|
(1 290)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(104)
|
(106)
|
(108)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
3
|
3
|
3
|
3
|
3
|
5
|
7
|
9
|
15
|
16
|
16
|
26
|
24
|
31
|
42
|
32
|
35
|
38
|
42
|
(54)
|
(59)
|
(43)
|
62
|
67
|
74
|
82
|
|
| Operating Income |
(14)
N/A
|
(16)
-12%
|
(17)
-9%
|
(17)
-1%
|
(24)
-36%
|
(23)
+4%
|
(26)
-14%
|
(50)
-92%
|
(97)
-94%
|
(127)
-31%
|
(181)
-43%
|
(199)
-10%
|
(476)
-139%
|
(478)
0%
|
(171)
+64%
|
(349)
-104%
|
(841)
-141%
|
(720)
+14%
|
(526)
+27%
|
(421)
+20%
|
(512)
-22%
|
(352)
+31%
|
(336)
+5%
|
(14)
+96%
|
219
N/A
|
467
+113%
|
800
+72%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
(1)
|
(5)
|
2
|
19
|
23
|
54
|
23
|
53
|
(128)
|
(134)
|
(50)
|
(82)
|
(9)
|
84
|
116
|
133
|
118
|
190
|
100
|
143
|
197
|
161
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(14)
N/A
|
(15)
-11%
|
(17)
-12%
|
(17)
-2%
|
(24)
-36%
|
(24)
+0%
|
(31)
-31%
|
(48)
-54%
|
(78)
-63%
|
(103)
-33%
|
(126)
-22%
|
(176)
-39%
|
(423)
-141%
|
(605)
-43%
|
(305)
+50%
|
(400)
-31%
|
(923)
-131%
|
(729)
+21%
|
(442)
+39%
|
(304)
+31%
|
(379)
-24%
|
(234)
+38%
|
(146)
+38%
|
85
N/A
|
362
+325%
|
664
+83%
|
962
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(6)
|
(5)
|
(12)
|
(3)
|
(13)
|
(9)
|
15
|
20
|
45
|
9
|
22
|
29
|
33
|
748
|
702
|
617
|
571
|
|
| Income from Continuing Operations |
(14)
|
(15)
|
(17)
|
(17)
|
(24)
|
(24)
|
(32)
|
(48)
|
(79)
|
(105)
|
(132)
|
(181)
|
(436)
|
(608)
|
(319)
|
(408)
|
(907)
|
(710)
|
(397)
|
(295)
|
(357)
|
(204)
|
(113)
|
833
|
1 064
|
1 280
|
1 533
|
|
| Net Income (Common) |
(14)
N/A
|
(15)
-11%
|
(17)
-12%
|
(17)
-2%
|
(24)
-36%
|
(24)
-3%
|
(32)
-31%
|
(48)
-51%
|
(79)
-65%
|
(105)
-33%
|
(132)
-26%
|
(181)
-37%
|
(436)
-140%
|
(608)
-40%
|
(319)
+48%
|
(408)
-28%
|
(907)
-122%
|
(710)
+22%
|
(397)
+44%
|
(295)
+26%
|
(357)
-21%
|
(204)
+43%
|
(113)
+45%
|
833
N/A
|
1 064
+28%
|
1 280
+20%
|
1 533
+20%
|
|
| EPS (Diluted) |
-1.81
N/A
|
-0.96
+47%
|
-1.08
-13%
|
-1
+7%
|
-1.26
-26%
|
-1.11
+12%
|
-1.29
-16%
|
-1.47
-14%
|
-2.35
-60%
|
-2.76
-17%
|
-3.47
-26%
|
-4.69
-35%
|
-10.01
-113%
|
-13.4
-34%
|
-6.29
+53%
|
-7.99
-27%
|
-16.97
-112%
|
-13.05
+23%
|
-7.12
+45%
|
-5.16
+28%
|
-6.01
-16%
|
-3.43
+43%
|
-1.71
+50%
|
12.78
N/A
|
16.2
+27%
|
19.5
+20%
|
23.07
+18%
|
|