argenx SE
XBRU:ARGX
Cash Flow Statement
Cash Flow Statement
argenx SE
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(24)
|
(23)
|
(26)
|
(49)
|
(97)
|
(127)
|
(199)
|
(359)
|
(478)
|
(161)
|
(349)
|
(841)
|
(720)
|
(529)
|
(425)
|
(358)
|
(22)
|
457
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
104
|
104
|
111
|
117
|
18
|
22
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
93
|
92
|
179
|
164
|
157
|
182
|
233
|
233
|
235
|
244
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
3
|
3
|
3
|
4
|
5
|
13
|
23
|
31
|
43
|
62
|
94
|
137
|
93
|
85
|
154
|
185
|
240
|
241
|
239
|
281
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
5
|
3
|
15
|
16
|
11
|
24
|
39
|
38
|
13
|
(8)
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
3
|
6
|
4
|
(1)
|
30
|
32
|
(12)
|
(21)
|
(23)
|
10
|
322
|
305
|
38
|
(19)
|
(455)
|
(357)
|
(126)
|
(401)
|
(414)
|
(347)
|
(260)
|
(318)
|
(356)
|
|
| Cash from Operating Activities |
(8)
N/A
|
(7)
+14%
|
(10)
-45%
|
(15)
-53%
|
16
N/A
|
12
-26%
|
(30)
N/A
|
(41)
-38%
|
(58)
-41%
|
(64)
-9%
|
228
N/A
|
152
-33%
|
(256)
N/A
|
(398)
-56%
|
(474)
-19%
|
(607)
-28%
|
(876)
-44%
|
(863)
+2%
|
(654)
+24%
|
(420)
+36%
|
(260)
+38%
|
(83)
+68%
|
404
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(41)
|
(47)
|
(8)
|
(5)
|
(127)
|
(121)
|
2
|
(104)
|
(104)
|
(44)
|
(66)
|
(68)
|
(95)
|
|
| Other Items |
1
|
(31)
|
(31)
|
19
|
19
|
0
|
(98)
|
(182)
|
(117)
|
(126)
|
(643)
|
(787)
|
68
|
350
|
(324)
|
(226)
|
(89)
|
(357)
|
402
|
352
|
(667)
|
(649)
|
(46)
|
|
| Cash from Investing Activities |
1
N/A
|
(31)
N/A
|
(32)
-3%
|
19
N/A
|
19
+0%
|
(1)
N/A
|
(99)
-11 020%
|
(183)
-84%
|
(118)
+36%
|
(127)
-8%
|
(684)
-439%
|
(833)
-22%
|
61
N/A
|
345
+468%
|
(451)
N/A
|
(347)
+23%
|
(87)
+75%
|
(461)
-430%
|
298
N/A
|
308
+3%
|
(733)
N/A
|
(718)
+2%
|
(142)
+80%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
18
|
55
|
55
|
0
|
52
|
49
|
101
|
344
|
243
|
304
|
505
|
761
|
1 376
|
836
|
1 123
|
1 125
|
831
|
848
|
102
|
1 355
|
1 335
|
309
|
343
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(5)
|
|
| Other |
0
|
(5)
|
(5)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(16)
|
(16)
|
(26)
|
(26)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(14)
|
(16)
|
(22)
|
(25)
|
|
| Cash from Financing Activities |
18
N/A
|
50
+183%
|
50
N/A
|
0
-99%
|
50
+18 844%
|
49
-1%
|
100
+104%
|
344
+243%
|
246
-29%
|
289
+18%
|
489
+69%
|
734
+50%
|
1 348
+84%
|
833
-38%
|
1 120
+34%
|
1 121
+0%
|
826
-26%
|
844
+2%
|
98
-88%
|
1 337
+1 267%
|
1 315
-2%
|
280
-79%
|
313
+12%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(7)
|
(1)
|
8
|
6
|
(2)
|
(1)
|
65
|
41
|
(50)
|
(78)
|
(54)
|
1
|
23
|
5
|
(28)
|
72
|
|
| Net Change in Cash |
10
N/A
|
13
+21%
|
9
-30%
|
4
-58%
|
84
+2 183%
|
60
-29%
|
(29)
N/A
|
114
N/A
|
69
-39%
|
106
+54%
|
39
-63%
|
50
+29%
|
1 151
+2 186%
|
845
-27%
|
237
-72%
|
118
-50%
|
(215)
N/A
|
(534)
-149%
|
(257)
+52%
|
1 248
N/A
|
328
-74%
|
(549)
N/A
|
648
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(7)
+13%
|
(11)
-47%
|
(16)
-49%
|
15
N/A
|
11
-28%
|
(31)
N/A
|
(42)
-36%
|
(58)
-40%
|
(64)
-10%
|
187
N/A
|
105
-44%
|
(264)
N/A
|
(404)
-53%
|
(601)
-49%
|
(728)
-21%
|
(874)
-20%
|
(967)
-11%
|
(758)
+22%
|
(464)
+39%
|
(325)
+30%
|
(151)
+54%
|
309
N/A
|
|