Arhaus Inc
NASDAQ:ARHS
Balance Sheet
Balance Sheet Decomposition
Arhaus Inc
Current Assets | 539.8m |
Cash & Short-Term Investments | 233.2m |
Receivables | 1.8m |
Other Current Assets | 304.7m |
Non-Current Assets | 636.6m |
PP&E | 604.3m |
Intangibles | 11m |
Other Non-Current Assets | 21.4m |
Current Liabilities | 446.9m |
Accounts Payable | 62.1m |
Accrued Liabilities | 110.3m |
Other Current Liabilities | 274.5m |
Non-Current Liabilities | 443.8m |
Long-Term Debt | 53.7m |
Other Non-Current Liabilities | 390.1m |
Balance Sheet
Arhaus Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
12
|
51
|
124
|
145
|
223
|
|
Cash Equivalents |
12
|
51
|
124
|
145
|
223
|
|
Total Receivables |
0
|
1
|
0
|
2
|
2
|
|
Accounts Receivables |
0
|
1
|
0
|
2
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
110
|
108
|
208
|
286
|
254
|
|
Other Current Assets |
18
|
27
|
36
|
45
|
30
|
|
Total Current Assets |
141
|
186
|
368
|
478
|
509
|
|
PP&E Net |
117
|
118
|
180
|
426
|
561
|
|
PP&E Gross |
117
|
118
|
180
|
426
|
561
|
|
Accumulated Depreciation |
104
|
117
|
129
|
140
|
157
|
|
Goodwill |
11
|
11
|
11
|
11
|
11
|
|
Other Long-Term Assets |
1
|
1
|
28
|
17
|
24
|
|
Other Assets |
11
|
11
|
11
|
11
|
11
|
|
Total Assets |
269
N/A
|
316
+17%
|
587
+86%
|
932
+59%
|
1 105
+19%
|
|
Liabilities | ||||||
Accounts Payable |
28
|
29
|
51
|
63
|
64
|
|
Accrued Liabilities |
21
|
29
|
85
|
108
|
104
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
15
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
64
|
154
|
265
|
203
|
174
|
|
Total Current Liabilities |
128
|
212
|
401
|
374
|
342
|
|
Long-Term Debt |
69
|
48
|
51
|
52
|
54
|
|
Other Liabilities |
69
|
92
|
65
|
297
|
369
|
|
Total Liabilities |
266
N/A
|
352
+32%
|
517
+47%
|
722
+40%
|
765
+6%
|
|
Equity | ||||||
Common Stock |
36
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
35
|
38
|
117
|
20
|
145
|
|
Additional Paid In Capital |
1
|
2
|
186
|
190
|
195
|
|
Total Equity |
3
N/A
|
36
N/A
|
70
N/A
|
210
+200%
|
340
+62%
|
|
Total Liabilities & Equity |
269
N/A
|
316
+17%
|
587
+86%
|
932
+59%
|
1 105
+19%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
140
|
140
|
137
|
139
|
140
|