Ark Restaurants Corp
NASDAQ:ARKR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ark Restaurants Corp
NASDAQ:ARKR
|
US |
|
A
|
American Airlines Group Inc
BMV:AAL
|
US |
|
T
|
TNT Group JSC
VN:TNT
|
VN |
|
Ceragon Networks Ltd
NASDAQ:CRNT
|
IL |
|
Southern First Bancshares Inc
NASDAQ:SFST
|
US |
|
O
|
Ortivus AB
STO:ORTI B
|
SE |
|
T
|
Talex SA
WSE:TLX
|
PL |
|
S
|
Selvita SA
WSE:SLV
|
PL |
|
Plastiques du Val de Loire SA
PAR:PVL
|
FR |
|
A
|
Agnico Eagle Mines Ltd
NYSE:AEM
|
CA |
|
N
|
Northgold AB
STO:NG
|
SE |
|
C
|
CPI SA
ATHEX:CPI
|
GR |
|
KidariStudio Inc
KRX:020120
|
KR |
|
Imricor Medical Systems Inc
ASX:IMR
|
US |
Cash Flow Statement
Cash Flow Statement
Ark Restaurants Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(5)
|
4
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
11
|
11
|
12
|
13
|
8
|
8
|
8
|
7
|
6
|
5
|
4
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
2
|
3
|
4
|
5
|
7
|
6
|
6
|
6
|
5
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
5
|
7
|
7
|
5
|
5
|
4
|
4
|
5
|
5
|
3
|
3
|
4
|
2
|
4
|
3
|
(4)
|
(5)
|
(7)
|
(1)
|
5
|
14
|
17
|
14
|
17
|
10
|
10
|
8
|
6
|
(5)
|
(6)
|
(7)
|
(9)
|
(4)
|
(0)
|
(8)
|
(12)
|
(9)
|
(13)
|
|
| Depreciation & Amortization |
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
(3)
|
(3)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(5)
|
0
|
2
|
4
|
6
|
2
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
4
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
11
|
11
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
2
|
(0)
|
0
|
0
|
(1)
|
0
|
(8)
|
(8)
|
(7)
|
(7)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
4
|
3
|
3
|
3
|
1
|
2
|
(2)
|
(5)
|
(9)
|
(10)
|
(7)
|
(5)
|
(1)
|
(1)
|
(0)
|
1
|
11
|
11
|
11
|
12
|
7
|
2
|
5
|
7
|
2
|
7
|
|
| Cash Taxes Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
2
|
2
|
3
|
3
|
6
|
6
|
6
|
5
|
4
|
3
|
3
|
4
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
3
|
(2)
|
(1)
|
(2)
|
(0)
|
2
|
2
|
4
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(0)
|
3
|
1
|
4
|
2
|
3
|
3
|
3
|
2
|
(0)
|
(0)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
2
|
0
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
(1)
|
0
|
(2)
|
0
|
(0)
|
(4)
|
(1)
|
(2)
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
(0)
|
(3)
|
(5)
|
(4)
|
0
|
(2)
|
1
|
(1)
|
1
|
7
|
3
|
5
|
0
|
(1)
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
|
| Cash from Operating Activities |
7
N/A
|
11
+46%
|
9
-12%
|
9
-6%
|
8
-11%
|
10
+22%
|
9
-2%
|
10
+8%
|
13
+27%
|
11
-16%
|
10
-5%
|
9
-17%
|
8
-10%
|
8
+2%
|
10
+25%
|
13
+28%
|
11
-13%
|
13
+13%
|
11
-16%
|
10
-7%
|
11
+14%
|
12
+6%
|
12
-1%
|
12
+4%
|
11
-8%
|
10
-9%
|
11
+10%
|
9
-17%
|
8
-14%
|
6
-22%
|
8
+21%
|
5
-29%
|
6
+18%
|
9
+33%
|
6
-36%
|
8
+50%
|
8
-9%
|
6
-22%
|
9
+43%
|
10
+14%
|
12
+22%
|
13
+7%
|
13
+6%
|
14
+6%
|
15
+4%
|
14
-7%
|
13
-4%
|
14
+4%
|
13
-6%
|
13
+2%
|
12
-8%
|
12
-2%
|
10
-14%
|
11
+7%
|
11
+6%
|
9
-24%
|
11
+26%
|
11
+2%
|
8
-31%
|
10
+37%
|
10
-6%
|
10
-1%
|
10
+7%
|
10
-6%
|
9
-3%
|
10
+2%
|
10
0%
|
9
-3%
|
9
+1%
|
9
-6%
|
11
+21%
|
12
+15%
|
11
-12%
|
1
-87%
|
(5)
N/A
|
(10)
-120%
|
(8)
+17%
|
5
N/A
|
9
+101%
|
16
+74%
|
16
-1%
|
18
+16%
|
20
+10%
|
16
-23%
|
18
+12%
|
11
-35%
|
8
-26%
|
10
+17%
|
7
-28%
|
5
-23%
|
5
-15%
|
3
-41%
|
3
+15%
|
2
-42%
|
2
-5%
|
3
+45%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
(6)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(8)
|
(9)
|
(8)
|
(6)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(13)
|
(14)
|
(15)
|
(13)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
1
|
2
|
0
|
1
|
8
|
4
|
4
|
4
|
(0)
|
4
|
1
|
2
|
1
|
(2)
|
1
|
3
|
4
|
3
|
1
|
(0)
|
0
|
3
|
6
|
4
|
3
|
3
|
3
|
(0)
|
(7)
|
(7)
|
(7)
|
(5)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
(5)
|
(5)
|
(0)
|
0
|
5
|
5
|
0
|
0
|
0
|
6
|
6
|
6
|
7
|
2
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+44%
|
(1)
+31%
|
(1)
-42%
|
(1)
-41%
|
(1)
+5%
|
(1)
-36%
|
(2)
-61%
|
(2)
+28%
|
(2)
-11%
|
(1)
+27%
|
(1)
+43%
|
(3)
-255%
|
(3)
-12%
|
(4)
-39%
|
(6)
-45%
|
(5)
+15%
|
(5)
+6%
|
(5)
N/A
|
(2)
+55%
|
3
N/A
|
(1)
N/A
|
(0)
+91%
|
(1)
-858%
|
(5)
-322%
|
(3)
+38%
|
(7)
-128%
|
(5)
+25%
|
(5)
+13%
|
(4)
+9%
|
(3)
+30%
|
(2)
+45%
|
(0)
+90%
|
(1)
-469%
|
(2)
-91%
|
(3)
-87%
|
(3)
+7%
|
(0)
+87%
|
3
N/A
|
(1)
N/A
|
(5)
-603%
|
(6)
-14%
|
(6)
+6%
|
(7)
-13%
|
(10)
-50%
|
(10)
-3%
|
(10)
-1%
|
(9)
+15%
|
(6)
+36%
|
(6)
-9%
|
(7)
-8%
|
(6)
+18%
|
(4)
+21%
|
(3)
+24%
|
(4)
-12%
|
(4)
-8%
|
(4)
+4%
|
(3)
+11%
|
(3)
+10%
|
(4)
-43%
|
(7)
-62%
|
(13)
-89%
|
(15)
-9%
|
(15)
-2%
|
(13)
+13%
|
(7)
+48%
|
(5)
+25%
|
(3)
+38%
|
(3)
+7%
|
(3)
-2%
|
(3)
-7%
|
(3)
-6%
|
(3)
-2%
|
(3)
+25%
|
(2)
+6%
|
(4)
-65%
|
(4)
+11%
|
(4)
-9%
|
(3)
+12%
|
(1)
+58%
|
(2)
-11%
|
(2)
-9%
|
(8)
-341%
|
(8)
-4%
|
(4)
+55%
|
(4)
-8%
|
1
N/A
|
2
+39%
|
(2)
N/A
|
(2)
+17%
|
(2)
-24%
|
3
N/A
|
3
+3%
|
3
+23%
|
3
-1%
|
(2)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(8)
|
(7)
|
(13)
|
(12)
|
(7)
|
(8)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
2
|
5
|
8
|
5
|
3
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
19
|
19
|
19
|
16
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(12)
|
(17)
|
(16)
|
(15)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(16)
|
(16)
|
(16)
|
(16)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other |
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
2
|
0
|
0
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(10)
-55%
|
(8)
+17%
|
(8)
+1%
|
(6)
+22%
|
(7)
-11%
|
(8)
-20%
|
(8)
+10%
|
(12)
-54%
|
(9)
+19%
|
(5)
+46%
|
(7)
-35%
|
(5)
+31%
|
(3)
+30%
|
(4)
-33%
|
(5)
-3%
|
(5)
-6%
|
(5)
N/A
|
(4)
+25%
|
(4)
+2%
|
(14)
-291%
|
(14)
-1%
|
(15)
-10%
|
(16)
-3%
|
(6)
+63%
|
(5)
+15%
|
(5)
-10%
|
(6)
-9%
|
(4)
+27%
|
(4)
+7%
|
(2)
+42%
|
(5)
-98%
|
(6)
-19%
|
(6)
-17%
|
(7)
-12%
|
(4)
+46%
|
(4)
-14%
|
(5)
-10%
|
(5)
-10%
|
(7)
-26%
|
(6)
+15%
|
(7)
-16%
|
(7)
+1%
|
(6)
+14%
|
(4)
+34%
|
(3)
+14%
|
(3)
+19%
|
(3)
-1%
|
(6)
-115%
|
(5)
+19%
|
(5)
-14%
|
(5)
+0%
|
(5)
+6%
|
(7)
-31%
|
(7)
-1%
|
(7)
-7%
|
(7)
-4%
|
(7)
+8%
|
(7)
-5%
|
(7)
-3%
|
(8)
-7%
|
(4)
+43%
|
(2)
+65%
|
1
N/A
|
4
+429%
|
2
-51%
|
(1)
N/A
|
(3)
-234%
|
(5)
-47%
|
(5)
-15%
|
(5)
-1%
|
(5)
+8%
|
(3)
+42%
|
16
N/A
|
17
+2%
|
18
+6%
|
16
-9%
|
(3)
N/A
|
(4)
-13%
|
(5)
-50%
|
(7)
-34%
|
(8)
-18%
|
(8)
+1%
|
(8)
+1%
|
(14)
-76%
|
(20)
-38%
|
(20)
+2%
|
(19)
+4%
|
(12)
+36%
|
(6)
+51%
|
(5)
+10%
|
(5)
+16%
|
(5)
-16%
|
(4)
+15%
|
(4)
+7%
|
(4)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
1
+382%
|
0
-95%
|
1
+1 250%
|
2
+198%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-3%
|
4
N/A
|
1
-76%
|
0
-67%
|
2
+410%
|
1
-19%
|
2
+56%
|
1
-50%
|
3
+172%
|
2
-29%
|
4
+105%
|
0
-90%
|
(3)
N/A
|
(4)
-6%
|
(5)
-29%
|
1
N/A
|
2
+307%
|
(1)
N/A
|
(2)
-66%
|
(1)
+57%
|
(2)
-143%
|
2
N/A
|
(1)
N/A
|
1
N/A
|
1
+60%
|
(3)
N/A
|
1
N/A
|
0
-91%
|
1
+509%
|
6
+761%
|
2
-63%
|
1
-73%
|
(0)
N/A
|
1
N/A
|
2
+102%
|
1
-48%
|
0
-88%
|
0
-67%
|
2
+5 200%
|
1
-35%
|
2
+58%
|
(0)
N/A
|
1
N/A
|
1
-23%
|
1
+33%
|
1
+26%
|
(2)
N/A
|
(0)
+88%
|
1
N/A
|
(3)
N/A
|
(1)
+51%
|
(5)
-315%
|
(8)
-60%
|
(6)
+29%
|
(5)
+23%
|
0
N/A
|
5
+3 250%
|
4
-23%
|
3
-16%
|
2
-38%
|
1
-70%
|
2
+281%
|
4
+86%
|
4
+11%
|
15
+237%
|
10
-36%
|
4
-63%
|
4
+13%
|
(2)
N/A
|
2
N/A
|
9
+310%
|
7
-24%
|
8
+17%
|
4
-49%
|
(1)
N/A
|
(1)
+11%
|
(13)
-1 842%
|
(10)
+21%
|
(7)
+27%
|
(7)
-2%
|
(3)
+66%
|
(3)
-25%
|
1
N/A
|
1
-27%
|
1
+19%
|
1
+23%
|
(4)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
10
+72%
|
9
-10%
|
8
-9%
|
7
-15%
|
8
+25%
|
8
-7%
|
9
+12%
|
11
+27%
|
9
-20%
|
9
0%
|
7
-25%
|
6
-17%
|
6
+10%
|
6
-7%
|
7
+15%
|
5
-22%
|
6
+19%
|
5
-14%
|
6
+22%
|
7
+4%
|
6
-3%
|
8
+28%
|
8
-7%
|
7
-13%
|
3
-50%
|
3
-1%
|
2
-31%
|
3
+16%
|
4
+49%
|
4
N/A
|
1
-67%
|
2
+89%
|
5
+97%
|
3
-45%
|
5
+96%
|
4
-15%
|
2
-53%
|
5
+148%
|
5
-3%
|
3
-33%
|
4
+12%
|
5
+34%
|
8
+59%
|
12
+48%
|
10
-12%
|
10
-7%
|
10
+2%
|
9
-9%
|
10
+9%
|
8
-17%
|
8
-3%
|
6
-20%
|
7
+10%
|
8
+14%
|
6
-27%
|
8
+43%
|
9
+7%
|
5
-39%
|
7
+23%
|
4
-47%
|
(3)
N/A
|
(4)
-24%
|
(5)
-41%
|
(4)
+28%
|
3
N/A
|
5
+60%
|
6
+37%
|
6
+5%
|
6
-9%
|
7
+22%
|
9
+19%
|
7
-19%
|
(2)
N/A
|
(7)
-347%
|
(12)
-75%
|
(10)
+18%
|
2
N/A
|
7
+187%
|
14
+98%
|
14
-3%
|
16
+18%
|
18
+9%
|
13
-29%
|
14
+10%
|
7
-47%
|
5
-38%
|
7
+44%
|
5
-29%
|
3
-26%
|
2
-37%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-50%
|
(1)
+12%
|
|