Ark Restaurants Corp
NASDAQ:ARKR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ark Restaurants Corp
NASDAQ:ARKR
|
US |
Income Statement
Earnings Waterfall
Ark Restaurants Corp
Income Statement
Ark Restaurants Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
120
N/A
|
117
-3%
|
102
-13%
|
113
+12%
|
111
-3%
|
106
-4%
|
103
-3%
|
104
+1%
|
105
+1%
|
109
+3%
|
112
+3%
|
118
+5%
|
117
-1%
|
116
-1%
|
107
-8%
|
113
+5%
|
113
+0%
|
112
-1%
|
111
-1%
|
112
+1%
|
111
-1%
|
115
+3%
|
118
+3%
|
121
+2%
|
121
+1%
|
123
+1%
|
125
+2%
|
122
-3%
|
121
-1%
|
116
-4%
|
115
-1%
|
114
-1%
|
115
+1%
|
119
+4%
|
118
-1%
|
124
+5%
|
128
+3%
|
132
+3%
|
137
+4%
|
138
+1%
|
138
+0%
|
139
+0%
|
138
-1%
|
137
-1%
|
136
-1%
|
133
-2%
|
131
-2%
|
132
+1%
|
134
+1%
|
136
+2%
|
139
+2%
|
141
+1%
|
141
+0%
|
142
+1%
|
146
+2%
|
150
+2%
|
152
+2%
|
153
+1%
|
151
-2%
|
152
+1%
|
152
+0%
|
152
0%
|
154
+1%
|
155
+1%
|
156
+0%
|
159
+2%
|
160
+0%
|
161
+1%
|
161
+0%
|
161
+0%
|
162
+1%
|
165
+2%
|
164
-1%
|
126
-23%
|
107
-16%
|
83
-22%
|
75
-10%
|
111
+48%
|
132
+19%
|
156
+18%
|
169
+9%
|
180
+6%
|
184
+2%
|
187
+2%
|
189
+1%
|
187
-1%
|
185
-1%
|
185
+0%
|
185
+0%
|
185
0%
|
184
-1%
|
181
-1%
|
179
-1%
|
172
-4%
|
166
-4%
|
162
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30)
|
(30)
|
(25)
|
(28)
|
(27)
|
(26)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(32)
|
(31)
|
(30)
|
(29)
|
(29)
|
(30)
|
(31)
|
(30)
|
(32)
|
(34)
|
(35)
|
(37)
|
(37)
|
(36)
|
(36)
|
(35)
|
(35)
|
(34)
|
(33)
|
(33)
|
(33)
|
(34)
|
(36)
|
(37)
|
(38)
|
(39)
|
(39)
|
(39)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(41)
|
(42)
|
(42)
|
(42)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(44)
|
(44)
|
(34)
|
(29)
|
(24)
|
(22)
|
(33)
|
(39)
|
(46)
|
(50)
|
(52)
|
(53)
|
(52)
|
(52)
|
(51)
|
(50)
|
(49)
|
(50)
|
(49)
|
(50)
|
(49)
|
(49)
|
(48)
|
(46)
|
(45)
|
|
| Gross Profit |
90
N/A
|
87
-3%
|
77
-12%
|
85
+11%
|
83
-2%
|
80
-4%
|
77
-4%
|
78
+1%
|
79
+1%
|
81
+3%
|
83
+3%
|
88
+5%
|
87
-1%
|
87
0%
|
80
-7%
|
84
+5%
|
85
+0%
|
84
-1%
|
83
-1%
|
84
+1%
|
83
-1%
|
86
+3%
|
88
+2%
|
89
+2%
|
90
+1%
|
91
+1%
|
93
+2%
|
90
-3%
|
90
0%
|
86
-4%
|
86
-1%
|
85
-1%
|
86
+1%
|
89
+3%
|
87
-1%
|
92
+5%
|
94
+3%
|
96
+2%
|
100
+4%
|
101
+1%
|
102
+1%
|
103
+1%
|
103
0%
|
102
-1%
|
102
-1%
|
100
-2%
|
98
-2%
|
99
+1%
|
100
+1%
|
101
+1%
|
102
+2%
|
103
+0%
|
102
0%
|
104
+1%
|
106
+3%
|
109
+3%
|
112
+2%
|
113
+1%
|
111
-2%
|
112
+1%
|
112
0%
|
111
-1%
|
112
+1%
|
113
+1%
|
114
+1%
|
117
+3%
|
117
+0%
|
118
+1%
|
118
0%
|
118
+0%
|
119
+1%
|
121
+2%
|
120
-1%
|
93
-23%
|
78
-16%
|
60
-23%
|
53
-11%
|
78
+47%
|
93
+19%
|
110
+18%
|
119
+8%
|
128
+7%
|
131
+3%
|
135
+3%
|
137
+2%
|
137
0%
|
135
-1%
|
136
+0%
|
136
+0%
|
135
-1%
|
134
-1%
|
131
-2%
|
130
-1%
|
124
-4%
|
119
-4%
|
117
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(96)
|
(94)
|
(70)
|
(80)
|
(78)
|
(76)
|
(72)
|
(72)
|
(72)
|
(73)
|
(74)
|
(77)
|
(77)
|
(76)
|
(71)
|
(75)
|
(76)
|
(75)
|
(75)
|
(75)
|
(74)
|
(76)
|
(77)
|
(79)
|
(80)
|
(81)
|
(83)
|
(82)
|
(83)
|
(82)
|
(82)
|
(83)
|
(84)
|
(85)
|
(85)
|
(87)
|
(90)
|
(93)
|
(94)
|
(94)
|
(94)
|
(94)
|
(92)
|
(93)
|
(93)
|
(92)
|
(91)
|
(91)
|
(92)
|
(93)
|
(94)
|
(95)
|
(95)
|
(96)
|
(98)
|
(101)
|
(104)
|
(104)
|
(103)
|
(103)
|
(103)
|
(105)
|
(107)
|
(108)
|
(109)
|
(110)
|
(112)
|
(112)
|
(112)
|
(111)
|
(112)
|
(113)
|
(114)
|
(96)
|
(85)
|
(73)
|
(66)
|
(81)
|
(88)
|
(87)
|
(106)
|
(114)
|
(121)
|
(125)
|
(128)
|
(129)
|
(130)
|
(131)
|
(132)
|
(133)
|
(131)
|
(130)
|
(128)
|
(125)
|
(121)
|
(117)
|
|
| Selling, General & Administrative |
(65)
|
(63)
|
(54)
|
(61)
|
(59)
|
(58)
|
(55)
|
(55)
|
(56)
|
(56)
|
(57)
|
(59)
|
(59)
|
(60)
|
(56)
|
(59)
|
(59)
|
(59)
|
(59)
|
(59)
|
(58)
|
(59)
|
(60)
|
(61)
|
(62)
|
(63)
|
(64)
|
(64)
|
(64)
|
(63)
|
(63)
|
(63)
|
(64)
|
(64)
|
(64)
|
(66)
|
(68)
|
(71)
|
(73)
|
(73)
|
(73)
|
(72)
|
(71)
|
(70)
|
(70)
|
(69)
|
(70)
|
(70)
|
(70)
|
(71)
|
(72)
|
(72)
|
(73)
|
(73)
|
(75)
|
(78)
|
(80)
|
(80)
|
(79)
|
(79)
|
(78)
|
(80)
|
(82)
|
(83)
|
(83)
|
(84)
|
(85)
|
(86)
|
(85)
|
(86)
|
(86)
|
(87)
|
(88)
|
(74)
|
(67)
|
(57)
|
(52)
|
(63)
|
(68)
|
(76)
|
(83)
|
(89)
|
(95)
|
(99)
|
(101)
|
(102)
|
(102)
|
(103)
|
(104)
|
(103)
|
(103)
|
(101)
|
(100)
|
(98)
|
(95)
|
(92)
|
|
| Depreciation & Amortization |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(25)
|
(25)
|
(12)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(17)
|
(15)
|
(12)
|
(10)
|
(14)
|
(16)
|
(7)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
|
| Operating Income |
(6)
N/A
|
(7)
-5%
|
7
N/A
|
5
-29%
|
5
+16%
|
5
-14%
|
6
+27%
|
6
+10%
|
6
+0%
|
8
+31%
|
9
+12%
|
11
+15%
|
10
-5%
|
10
-2%
|
9
-10%
|
9
N/A
|
9
-1%
|
8
-7%
|
8
-4%
|
9
+9%
|
9
+3%
|
10
+9%
|
11
+8%
|
10
-3%
|
10
-1%
|
11
+3%
|
10
-7%
|
8
-18%
|
7
-19%
|
4
-38%
|
3
-19%
|
2
-45%
|
2
+5%
|
4
+97%
|
3
-20%
|
5
+52%
|
5
+6%
|
4
-18%
|
6
+47%
|
7
+18%
|
8
+18%
|
9
+13%
|
10
+14%
|
9
-13%
|
9
-4%
|
9
-1%
|
7
-23%
|
8
+17%
|
8
+6%
|
7
-11%
|
8
+7%
|
8
-2%
|
7
-10%
|
8
+19%
|
9
+9%
|
8
-6%
|
8
+0%
|
9
+7%
|
8
-13%
|
9
+13%
|
9
+4%
|
6
-33%
|
6
-6%
|
5
-11%
|
5
-6%
|
6
+31%
|
5
-21%
|
6
+11%
|
6
+12%
|
7
+15%
|
7
+1%
|
8
+15%
|
7
-21%
|
(4)
N/A
|
(7)
-96%
|
(14)
-83%
|
(13)
+3%
|
(2)
+82%
|
5
N/A
|
23
+321%
|
13
-42%
|
14
+2%
|
10
-27%
|
9
-6%
|
9
-2%
|
7
-20%
|
5
-29%
|
5
-12%
|
3
-27%
|
3
-10%
|
3
+2%
|
2
-33%
|
2
-6%
|
(0)
N/A
|
(1)
-433%
|
(1)
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
4
|
7
|
11
|
0
|
8
|
6
|
2
|
3
|
2
|
0
|
(10)
|
(10)
|
(10)
|
(12)
|
(7)
|
(2)
|
(6)
|
(7)
|
(2)
|
(7)
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(8)
-1%
|
6
N/A
|
4
-31%
|
5
+19%
|
4
-13%
|
6
+46%
|
7
+9%
|
7
+4%
|
9
+31%
|
10
+8%
|
11
+13%
|
11
-4%
|
11
-1%
|
10
-8%
|
10
+1%
|
10
-1%
|
9
-5%
|
9
-4%
|
10
+10%
|
10
+3%
|
11
+9%
|
12
+8%
|
11
-4%
|
11
-2%
|
12
+3%
|
11
-5%
|
10
-13%
|
8
-18%
|
5
-32%
|
4
-22%
|
2
-48%
|
2
+3%
|
4
+74%
|
3
-11%
|
5
+49%
|
6
+9%
|
5
-13%
|
6
+29%
|
7
+18%
|
9
+18%
|
10
+11%
|
11
+9%
|
9
-12%
|
9
-7%
|
8
-2%
|
7
-15%
|
8
+12%
|
8
+5%
|
7
-12%
|
8
+8%
|
8
-1%
|
7
-11%
|
8
+18%
|
9
+8%
|
8
-7%
|
8
+1%
|
9
+9%
|
8
-17%
|
10
+31%
|
10
+2%
|
7
-31%
|
6
-8%
|
4
-35%
|
4
-10%
|
5
+33%
|
4
-21%
|
3
-16%
|
4
+18%
|
5
+23%
|
2
-60%
|
4
+103%
|
2
-50%
|
(8)
N/A
|
(9)
-8%
|
(15)
-62%
|
(10)
+31%
|
4
N/A
|
15
+307%
|
22
+41%
|
21
-5%
|
19
-7%
|
12
-39%
|
11
-5%
|
10
-13%
|
7
-31%
|
(5)
N/A
|
(6)
-7%
|
(7)
-19%
|
(10)
-41%
|
(5)
+53%
|
(1)
+84%
|
(4)
-457%
|
(8)
-93%
|
(4)
+51%
|
(8)
-115%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
2
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
1
|
0
|
1
|
5
|
4
|
8
|
9
|
1
|
(1)
|
(4)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
4
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
5
|
4
|
3
|
1
|
1
|
3
|
2
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
5
|
5
|
4
|
4
|
5
|
7
|
6
|
6
|
7
|
3
|
4
|
3
|
(4)
|
(5)
|
(7)
|
(1)
|
5
|
14
|
17
|
14
|
17
|
10
|
10
|
8
|
6
|
(5)
|
(6)
|
(7)
|
(9)
|
(4)
|
(0)
|
(8)
|
(12)
|
(9)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-2%
|
4
N/A
|
3
-25%
|
3
+7%
|
3
-7%
|
3
+5%
|
4
+21%
|
4
-4%
|
5
+35%
|
7
+29%
|
7
+7%
|
8
+9%
|
8
-2%
|
7
-15%
|
6
-4%
|
6
-11%
|
5
-6%
|
5
-2%
|
11
+110%
|
11
+5%
|
12
+9%
|
13
+5%
|
8
-39%
|
8
0%
|
8
-4%
|
7
-7%
|
6
-9%
|
5
-17%
|
4
-29%
|
3
-17%
|
2
-52%
|
2
+3%
|
3
+86%
|
3
-9%
|
3
+20%
|
2
-28%
|
2
-27%
|
1
-14%
|
3
+94%
|
4
+42%
|
5
+17%
|
6
+22%
|
4
-20%
|
5
+3%
|
4
-7%
|
4
-10%
|
4
+15%
|
4
+2%
|
4
-9%
|
5
+20%
|
5
+4%
|
5
-8%
|
6
+21%
|
5
-5%
|
5
-8%
|
5
-1%
|
5
+3%
|
4
-21%
|
5
+36%
|
6
+5%
|
4
-35%
|
4
+8%
|
4
-2%
|
4
-6%
|
5
+34%
|
5
-5%
|
3
-37%
|
3
-1%
|
4
+44%
|
3
-36%
|
4
+57%
|
3
-26%
|
(3)
N/A
|
(5)
-40%
|
(7)
-48%
|
(1)
+85%
|
4
N/A
|
13
+209%
|
16
+23%
|
13
-20%
|
15
+20%
|
9
-39%
|
9
-5%
|
7
-17%
|
5
-28%
|
(6)
N/A
|
(6)
-6%
|
(7)
-15%
|
(10)
-35%
|
(4)
+60%
|
(2)
+46%
|
(10)
-371%
|
(14)
-41%
|
(11)
+18%
|
(14)
-20%
|
|
| EPS (Diluted) |
-1.65
N/A
|
-1.7
-3%
|
1.31
N/A
|
0.98
-25%
|
1.05
+7%
|
0.97
-8%
|
1.03
+6%
|
1.2
+17%
|
1.17
-3%
|
1.47
+26%
|
1.97
+34%
|
2.03
+3%
|
2.18
+7%
|
2.17
0%
|
1.83
-16%
|
1.78
-3%
|
1.58
-11%
|
1.48
-6%
|
1.48
N/A
|
3.04
+105%
|
3.17
+4%
|
3.42
+8%
|
3.61
+6%
|
2.17
-40%
|
2.18
+0%
|
2.09
-4%
|
1.93
-8%
|
1.8
-7%
|
1.5
-17%
|
1.06
-29%
|
0.87
-18%
|
0.43
-51%
|
0.44
+2%
|
0.81
+84%
|
0.74
-9%
|
0.89
+20%
|
0.64
-28%
|
0.46
-28%
|
0.4
-13%
|
0.82
+105%
|
1.19
+45%
|
1.37
+15%
|
1.66
+21%
|
1.32
-20%
|
1.39
+5%
|
1.23
-12%
|
1.13
-8%
|
1.29
+14%
|
1.37
+6%
|
1.2
-12%
|
1.43
+19%
|
1.47
+3%
|
1.38
-6%
|
1.62
+17%
|
1.54
-5%
|
1.41
-8%
|
1.48
+5%
|
1.37
-7%
|
1.15
-16%
|
1.54
+34%
|
1.66
+8%
|
1.05
-37%
|
1.14
+9%
|
1.11
-3%
|
1.07
-4%
|
1.39
+30%
|
1.34
-4%
|
0.85
-37%
|
0.84
-1%
|
1.2
+43%
|
0.76
-37%
|
1.2
+58%
|
0.88
-27%
|
-0.96
N/A
|
-1.34
-40%
|
-1.99
-49%
|
-0.28
+86%
|
1.14
N/A
|
3.58
+214%
|
4.4
+23%
|
3.54
-20%
|
4.25
+20%
|
2.58
-39%
|
2.43
-6%
|
2.01
-17%
|
1.43
-29%
|
-1.65
N/A
|
-1.72
-4%
|
-2.02
-17%
|
-2.72
-35%
|
-1.08
+60%
|
-0.59
+45%
|
-2.75
-366%
|
-3.89
-41%
|
-3.18
+18%
|
-3.81
-20%
|
|