Alliance Resource Partners LP
NASDAQ:ARLP
Cash Flow Statement
Cash Flow Statement
Alliance Resource Partners LP
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
17
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
192
|
0
|
0
|
0
|
321
|
0
|
0
|
0
|
389
|
0
|
0
|
0
|
336
|
0
|
0
|
0
|
394
|
0
|
0
|
0
|
497
|
0
|
0
|
0
|
306
|
0
|
0
|
0
|
340
|
0
|
0
|
0
|
304
|
0
|
0
|
0
|
368
|
0
|
0
|
0
|
407
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
579
|
0
|
0
|
0
|
636
|
0
|
0
|
366
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
51
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
218
|
0
|
0
|
0
|
265
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
323
|
0
|
0
|
0
|
269
|
0
|
0
|
0
|
280
|
0
|
0
|
0
|
309
|
0
|
0
|
0
|
313
|
0
|
0
|
0
|
261
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
268
|
0
|
0
|
285
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
(9)
|
0
|
0
|
(2)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
11
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
45
|
0
|
0
|
61
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
17
|
24
|
0
|
19
|
17
|
14
|
19
|
20
|
20
|
20
|
19
|
|
| Cash Interest Paid |
19
|
19
|
18
|
18
|
17
|
18
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
23
|
22
|
33
|
32
|
32
|
31
|
32
|
31
|
31
|
31
|
33
|
34
|
36
|
36
|
37
|
36
|
36
|
36
|
36
|
35
|
35
|
35
|
35
|
34
|
34
|
33
|
33
|
34
|
30
|
33
|
29
|
30
|
29
|
29
|
26
|
23
|
32
|
30
|
40
|
40
|
39
|
39
|
39
|
41
|
43
|
44
|
46
|
46
|
44
|
42
|
40
|
38
|
36
|
36
|
35
|
35
|
35
|
36
|
38
|
39
|
37
|
38
|
39
|
45
|
47
|
47
|
|
| Change in Working Capital |
85
|
76
|
11
|
64
|
79
|
81
|
14
|
99
|
107
|
107
|
8
|
132
|
142
|
174
|
12
|
(14)
|
13
|
18
|
(25)
|
4
|
(2)
|
(2)
|
5
|
252
|
264
|
278
|
(8)
|
241
|
253
|
225
|
20
|
270
|
275
|
307
|
(36)
|
314
|
377
|
439
|
42
|
535
|
523
|
559
|
11
|
568
|
568
|
573
|
(41)
|
641
|
674
|
675
|
6
|
645
|
710
|
741
|
(56)
|
761
|
699
|
682
|
(76)
|
635
|
590
|
682
|
26
|
800
|
786
|
665
|
(38)
|
603
|
635
|
679
|
4
|
614
|
623
|
523
|
(53)
|
450
|
383
|
398
|
47
|
377
|
389
|
420
|
(17)
|
461
|
506
|
670
|
(109)
|
925
|
1 056
|
971
|
(116)
|
752
|
730
|
93
|
675
|
676
|
|
| Cash from Operating Activities |
85
N/A
|
76
-11%
|
71
-7%
|
64
-9%
|
79
+22%
|
81
+4%
|
101
+24%
|
99
-2%
|
107
+8%
|
107
+1%
|
110
+3%
|
132
+19%
|
142
+8%
|
174
+22%
|
145
-16%
|
139
-4%
|
166
+19%
|
171
+3%
|
194
+13%
|
233
+20%
|
226
-3%
|
227
+0%
|
251
+11%
|
252
+1%
|
264
+4%
|
278
+5%
|
244
-12%
|
241
-1%
|
253
+5%
|
225
-11%
|
261
+16%
|
270
+3%
|
275
+2%
|
307
+12%
|
283
-8%
|
314
+11%
|
377
+20%
|
439
+16%
|
521
+19%
|
535
+3%
|
523
-2%
|
559
+7%
|
574
+3%
|
568
-1%
|
568
+0%
|
573
+1%
|
556
-3%
|
641
+15%
|
674
+5%
|
675
+0%
|
705
+4%
|
645
-8%
|
710
+10%
|
741
+4%
|
739
0%
|
761
+3%
|
699
-8%
|
682
-2%
|
716
+5%
|
635
-11%
|
590
-7%
|
682
+16%
|
704
+3%
|
800
+14%
|
786
-2%
|
665
-15%
|
556
-16%
|
603
+8%
|
635
+5%
|
679
+7%
|
694
+2%
|
614
-12%
|
623
+1%
|
523
-16%
|
515
-2%
|
450
-13%
|
383
-15%
|
398
+4%
|
401
+1%
|
377
-6%
|
389
+3%
|
420
+8%
|
425
+1%
|
461
+8%
|
506
+10%
|
670
+32%
|
792
+18%
|
925
+17%
|
1 056
+14%
|
971
-8%
|
824
-15%
|
752
-9%
|
730
-3%
|
803
+10%
|
675
-16%
|
676
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(59)
|
(60)
|
(59)
|
(58)
|
(64)
|
(67)
|
(67)
|
(60)
|
(55)
|
(53)
|
(43)
|
(46)
|
(48)
|
(49)
|
(55)
|
(58)
|
(77)
|
(93)
|
(111)
|
(138)
|
(155)
|
(174)
|
(189)
|
(175)
|
(166)
|
(142)
|
(120)
|
(123)
|
(121)
|
(148)
|
(177)
|
(228)
|
(280)
|
(305)
|
(328)
|
(320)
|
(328)
|
(311)
|
(290)
|
(276)
|
(258)
|
(272)
|
(322)
|
(363)
|
(418)
|
(438)
|
(425)
|
(390)
|
(349)
|
(335)
|
(329)
|
(328)
|
(321)
|
(320)
|
(307)
|
(288)
|
(261)
|
(233)
|
(213)
|
(194)
|
(154)
|
(124)
|
(91)
|
(90)
|
(110)
|
(126)
|
(145)
|
(166)
|
(198)
|
(224)
|
(234)
|
(266)
|
(279)
|
(290)
|
(306)
|
(272)
|
(225)
|
(168)
|
(121)
|
(102)
|
(93)
|
(107)
|
(123)
|
(151)
|
(189)
|
(256)
|
(286)
|
(323)
|
(349)
|
(374)
|
(404)
|
(444)
|
(430)
|
(453)
|
(382)
|
(336)
|
|
| Other Items |
13
|
27
|
28
|
14
|
24
|
10
|
10
|
(2)
|
(12)
|
(35)
|
(35)
|
(18)
|
(16)
|
12
|
(23)
|
(27)
|
(25)
|
(34)
|
0
|
10
|
18
|
46
|
51
|
34
|
(32)
|
(55)
|
(59)
|
(61)
|
0
|
(6)
|
(8)
|
20
|
(1)
|
2
|
8
|
(4)
|
(6)
|
1
|
(5)
|
(16)
|
(1)
|
(69)
|
(79)
|
(105)
|
(227)
|
(191)
|
(199)
|
(220)
|
(120)
|
(96)
|
(97)
|
(81)
|
(78)
|
(102)
|
(134)
|
(143)
|
(149)
|
(182)
|
(143)
|
(125)
|
(116)
|
(108)
|
(101)
|
(81)
|
(66)
|
(106)
|
(100)
|
(105)
|
(99)
|
(11)
|
(12)
|
(33)
|
(49)
|
(183)
|
(182)
|
(151)
|
(141)
|
(6)
|
(4)
|
6
|
5
|
10
|
(20)
|
(15)
|
(67)
|
(54)
|
(117)
|
(184)
|
(168)
|
(226)
|
(150)
|
(61)
|
(23)
|
13
|
(4)
|
(18)
|
|
| Cash from Investing Activities |
(46)
N/A
|
(32)
+30%
|
(31)
+4%
|
(44)
-42%
|
(39)
+11%
|
(56)
-44%
|
(57)
-1%
|
(63)
-10%
|
(68)
-8%
|
(88)
-31%
|
(78)
+12%
|
(65)
+17%
|
(65)
+0%
|
(37)
+42%
|
(78)
-107%
|
(85)
-9%
|
(102)
-20%
|
(127)
-26%
|
(110)
+14%
|
(129)
-17%
|
(138)
-7%
|
(127)
+8%
|
(138)
-8%
|
(141)
-2%
|
(198)
-40%
|
(197)
+0%
|
(179)
+9%
|
(184)
-3%
|
(121)
+34%
|
(154)
-27%
|
(184)
-20%
|
(208)
-13%
|
(282)
-35%
|
(303)
-8%
|
(320)
-6%
|
(324)
-1%
|
(334)
-3%
|
(309)
+7%
|
(295)
+5%
|
(292)
+1%
|
(258)
+12%
|
(341)
-32%
|
(401)
-18%
|
(468)
-17%
|
(644)
-38%
|
(628)
+2%
|
(623)
+1%
|
(610)
+2%
|
(469)
+23%
|
(431)
+8%
|
(426)
+1%
|
(409)
+4%
|
(399)
+3%
|
(422)
-6%
|
(441)
-5%
|
(431)
+2%
|
(410)
+5%
|
(415)
-1%
|
(356)
+14%
|
(319)
+10%
|
(269)
+16%
|
(232)
+14%
|
(192)
+17%
|
(170)
+11%
|
(176)
-3%
|
(233)
-32%
|
(245)
-5%
|
(271)
-11%
|
(298)
-10%
|
(235)
+21%
|
(245)
-4%
|
(299)
-22%
|
(327)
-9%
|
(474)
-45%
|
(488)
-3%
|
(423)
+13%
|
(366)
+14%
|
(173)
+53%
|
(125)
+28%
|
(97)
+23%
|
(88)
+9%
|
(97)
-10%
|
(143)
-48%
|
(166)
-16%
|
(256)
-55%
|
(310)
-21%
|
(403)
-30%
|
(507)
-26%
|
(518)
-2%
|
(600)
-16%
|
(553)
+8%
|
(505)
+9%
|
(453)
+10%
|
(441)
+3%
|
(386)
+12%
|
(354)
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
54
|
54
|
54
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(21)
|
(71)
|
(76)
|
(68)
|
(55)
|
(23)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(4)
|
(3)
|
(11)
|
(5)
|
(15)
|
(32)
|
(32)
|
(41)
|
(31)
|
(33)
|
(24)
|
(21)
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
5
|
9
|
10
|
32
|
330
|
305
|
304
|
282
|
(40)
|
(18)
|
(18)
|
5
|
(13)
|
(18)
|
282
|
258
|
277
|
281
|
(19)
|
(19)
|
(14)
|
6
|
86
|
81
|
68
|
56
|
76
|
46
|
2
|
(12)
|
(48)
|
11
|
74
|
100
|
(100)
|
(61)
|
(131)
|
(319)
|
(294)
|
(388)
|
(393)
|
(190)
|
(83)
|
(121)
|
(43)
|
(129)
|
135
|
45
|
62
|
285
|
76
|
260
|
180
|
(75)
|
(194)
|
(272)
|
(282)
|
(222)
|
(162)
|
(113)
|
(58)
|
(21)
|
(17)
|
32
|
(6)
|
(61)
|
(79)
|
75
|
127
|
143
|
(26)
|
(27)
|
|
| Cash Paid for Dividends |
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
(44)
|
(46)
|
(51)
|
(54)
|
(59)
|
(65)
|
(71)
|
(78)
|
(84)
|
(91)
|
(97)
|
(103)
|
(107)
|
(111)
|
(115)
|
(118)
|
(125)
|
(136)
|
(146)
|
(156)
|
(163)
|
(167)
|
(172)
|
(176)
|
(181)
|
(186)
|
(193)
|
(200)
|
(209)
|
(218)
|
(228)
|
(238)
|
(248)
|
(258)
|
(267)
|
(275)
|
(282)
|
(288)
|
(295)
|
(302)
|
(310)
|
(318)
|
(326)
|
(333)
|
(341)
|
(347)
|
(351)
|
(318)
|
(283)
|
(248)
|
(212)
|
(213)
|
(226)
|
(241)
|
(256)
|
(272)
|
(274)
|
(276)
|
(277)
|
(277)
|
(278)
|
(278)
|
(261)
|
(192)
|
(122)
|
(52)
|
0
|
(13)
|
(26)
|
(52)
|
(85)
|
(118)
|
(157)
|
(196)
|
(255)
|
(301)
|
(339)
|
(365)
|
(364)
|
(363)
|
(363)
|
(363)
|
(350)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(8)
|
(8)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
95
|
99
|
136
|
137
|
36
|
28
|
(15)
|
(19)
|
(21)
|
(14)
|
(3)
|
(0)
|
(0)
|
(6)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(11)
|
(4)
|
(4)
|
(5)
|
(2)
|
(4)
|
(6)
|
(9)
|
(2)
|
(33)
|
(34)
|
(33)
|
(44)
|
(39)
|
(42)
|
(65)
|
(48)
|
(46)
|
|
| Cash from Financing Activities |
(31)
N/A
|
(31)
N/A
|
(35)
-12%
|
(34)
+4%
|
(43)
-26%
|
(36)
+15%
|
(46)
-27%
|
(10)
+79%
|
(12)
-18%
|
(22)
-92%
|
(31)
-40%
|
(72)
-129%
|
(65)
+9%
|
(65)
N/A
|
(46)
+28%
|
(51)
-10%
|
(54)
-6%
|
(77)
-43%
|
(83)
-7%
|
(89)
-8%
|
(95)
-7%
|
(102)
-7%
|
(109)
-7%
|
(114)
-5%
|
(97)
+15%
|
(98)
-1%
|
(101)
-3%
|
(83)
+18%
|
211
N/A
|
179
-15%
|
167
-7%
|
134
-19%
|
(197)
N/A
|
(182)
+8%
|
(187)
-3%
|
(168)
+10%
|
(191)
-14%
|
(201)
-5%
|
93
N/A
|
62
-33%
|
73
+17%
|
69
-5%
|
(239)
N/A
|
(250)
-5%
|
(259)
-4%
|
(250)
+4%
|
(178)
+29%
|
(191)
-7%
|
(208)
-9%
|
(227)
-9%
|
(213)
+6%
|
(250)
-17%
|
(301)
-20%
|
(323)
-7%
|
(367)
-14%
|
(318)
+13%
|
(265)
+17%
|
(246)
+7%
|
(352)
-43%
|
(313)
+11%
|
(313)
0%
|
(465)
-48%
|
(505)
-9%
|
(572)
-13%
|
(621)
-8%
|
(436)
+30%
|
(344)
+21%
|
(391)
-13%
|
(326)
+17%
|
(425)
-30%
|
(212)
+50%
|
(313)
-48%
|
(292)
+7%
|
(57)
+81%
|
(234)
-315%
|
(27)
+89%
|
(38)
-40%
|
(222)
-491%
|
(256)
-15%
|
(275)
-7%
|
(298)
-8%
|
(253)
+15%
|
(216)
+15%
|
(202)
+6%
|
(182)
+10%
|
(187)
-2%
|
(215)
-15%
|
(275)
-28%
|
(360)
-31%
|
(452)
-26%
|
(507)
-12%
|
(328)
+35%
|
(279)
+15%
|
(285)
-2%
|
(438)
-53%
|
(422)
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
7
N/A
|
12
+67%
|
4
-64%
|
(14)
N/A
|
(3)
+76%
|
(11)
-242%
|
(2)
+82%
|
26
N/A
|
27
+4%
|
(3)
N/A
|
1
N/A
|
(4)
N/A
|
13
N/A
|
72
+459%
|
21
-70%
|
4
-83%
|
10
+197%
|
(34)
N/A
|
1
N/A
|
15
+1 800%
|
(7)
N/A
|
(2)
+66%
|
5
N/A
|
(3)
N/A
|
(31)
-1 044%
|
(18)
+43%
|
(36)
-104%
|
(25)
+30%
|
344
N/A
|
251
-27%
|
244
-3%
|
196
-20%
|
(204)
N/A
|
(178)
+13%
|
(223)
-25%
|
(178)
+21%
|
(148)
+17%
|
(71)
+52%
|
318
N/A
|
305
-4%
|
337
+11%
|
287
-15%
|
(66)
N/A
|
(150)
-127%
|
(336)
-124%
|
(305)
+9%
|
(245)
+20%
|
(160)
+35%
|
(3)
+98%
|
17
N/A
|
65
+287%
|
(14)
N/A
|
11
N/A
|
(4)
N/A
|
(69)
-1 625%
|
12
N/A
|
24
+99%
|
21
-11%
|
9
-58%
|
4
-60%
|
7
+100%
|
(15)
N/A
|
6
N/A
|
57
+811%
|
(11)
N/A
|
(3)
+72%
|
(33)
-1 003%
|
(59)
-77%
|
12
N/A
|
20
+72%
|
237
+1 093%
|
1
-99%
|
4
+186%
|
(7)
N/A
|
(208)
-3 045%
|
(0)
+100%
|
(20)
-4 900%
|
3
N/A
|
19
+664%
|
5
-75%
|
3
-44%
|
71
+2 511%
|
67
-5%
|
94
+40%
|
68
-27%
|
174
+154%
|
174
0%
|
143
-18%
|
179
+25%
|
(81)
N/A
|
(236)
-191%
|
(81)
+66%
|
(2)
+98%
|
77
N/A
|
(149)
N/A
|
(101)
+32%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
26
N/A
|
16
-38%
|
12
-26%
|
6
-46%
|
15
+136%
|
15
-3%
|
34
+133%
|
39
+14%
|
51
+33%
|
55
+6%
|
67
+23%
|
86
+27%
|
94
+10%
|
125
+33%
|
90
-27%
|
81
-11%
|
89
+10%
|
77
-13%
|
83
+7%
|
94
+14%
|
71
-25%
|
53
-25%
|
62
+18%
|
78
+25%
|
98
+26%
|
136
+39%
|
124
-9%
|
119
-5%
|
132
+11%
|
78
-41%
|
85
+8%
|
42
-51%
|
(6)
N/A
|
2
N/A
|
(46)
N/A
|
(6)
+87%
|
49
N/A
|
128
+161%
|
231
+80%
|
259
+12%
|
266
+3%
|
286
+8%
|
252
-12%
|
205
-19%
|
150
-27%
|
135
-10%
|
131
-3%
|
251
+91%
|
325
+29%
|
340
+5%
|
376
+11%
|
317
-16%
|
390
+23%
|
421
+8%
|
432
+3%
|
473
+9%
|
438
-7%
|
449
+2%
|
504
+12%
|
441
-12%
|
436
-1%
|
558
+28%
|
612
+10%
|
710
+16%
|
676
-5%
|
539
-20%
|
411
-24%
|
437
+6%
|
437
0%
|
455
+4%
|
461
+1%
|
348
-25%
|
344
-1%
|
233
-32%
|
209
-10%
|
178
-15%
|
159
-11%
|
231
+45%
|
280
+21%
|
274
-2%
|
296
+8%
|
313
+6%
|
302
-3%
|
310
+3%
|
317
+2%
|
415
+31%
|
505
+22%
|
602
+19%
|
707
+17%
|
597
-16%
|
421
-29%
|
308
-27%
|
300
-3%
|
350
+17%
|
293
-16%
|
339
+16%
|
|