Arvinas Inc
NASDAQ:ARVN
Income Statement
Earnings Waterfall
Arvinas Inc
Revenue
|
78.5m
USD
|
Operating Expenses
|
-480m
USD
|
Operating Income
|
-401.5m
USD
|
Other Expenses
|
34.2m
USD
|
Net Income
|
-367.3m
USD
|
Income Statement
Arvinas Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Revenue |
8
N/A
|
10
+32%
|
12
+17%
|
13
+15%
|
14
+6%
|
14
0%
|
15
+4%
|
42
+179%
|
43
+4%
|
45
+5%
|
47
+4%
|
24
-48%
|
22
-11%
|
21
-3%
|
21
-1%
|
23
+8%
|
47
+107%
|
65
+40%
|
91
+39%
|
120
+32%
|
131
+10%
|
148
+12%
|
171
+16%
|
167
-2%
|
79
-53%
|
|
Operating Income | ||||||||||||||||||||||||||
Operating Expenses |
(32)
|
(33)
|
(36)
|
(46)
|
(58)
|
(70)
|
(80)
|
(87)
|
(95)
|
(104)
|
(114)
|
(129)
|
(147)
|
(164)
|
(189)
|
(207)
|
(242)
|
(279)
|
(321)
|
(362)
|
(395)
|
(431)
|
(460)
|
(471)
|
(480)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(8)
|
(13)
|
(17)
|
(22)
|
(26)
|
(27)
|
(30)
|
(32)
|
(33)
|
(38)
|
(43)
|
(48)
|
(55)
|
(62)
|
(69)
|
(79)
|
(83)
|
(80)
|
(84)
|
(86)
|
(88)
|
(100)
|
|
Research & Development |
(29)
|
(29)
|
(31)
|
(37)
|
(45)
|
(52)
|
(58)
|
(61)
|
(67)
|
(75)
|
(82)
|
(96)
|
(108)
|
(122)
|
(141)
|
(152)
|
(180)
|
(210)
|
(242)
|
(279)
|
(315)
|
(346)
|
(374)
|
(383)
|
(380)
|
|
Operating Income |
(25)
N/A
|
(23)
+8%
|
(25)
-8%
|
(32)
-31%
|
(44)
-36%
|
(55)
-26%
|
(65)
-18%
|
(46)
+30%
|
(52)
-13%
|
(59)
-15%
|
(67)
-14%
|
(104)
-55%
|
(125)
-20%
|
(143)
-15%
|
(168)
-18%
|
(184)
-9%
|
(195)
-6%
|
(214)
-9%
|
(230)
-8%
|
(242)
-5%
|
(263)
-9%
|
(283)
-8%
|
(289)
-2%
|
(304)
-5%
|
(402)
-32%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
1
|
1
|
2
|
3
|
4
|
(20)
|
(20)
|
(20)
|
(20)
|
4
|
4
|
3
|
2
|
2
|
2
|
3
|
4
|
7
|
12
|
18
|
26
|
32
|
39
|
|
Total Other Income |
1
|
0
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(24)
N/A
|
(22)
+9%
|
(23)
-5%
|
(30)
-30%
|
(42)
-38%
|
(52)
-25%
|
(61)
-18%
|
(65)
-7%
|
(70)
-8%
|
(78)
-10%
|
(86)
-10%
|
(99)
-15%
|
(119)
-21%
|
(139)
-16%
|
(164)
-18%
|
(180)
-10%
|
(191)
-6%
|
(209)
-9%
|
(225)
-8%
|
(235)
-4%
|
(251)
-7%
|
(266)
-6%
|
(265)
+0%
|
(272)
-3%
|
(364)
-34%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(8)
|
(10)
|
(21)
|
(16)
|
(12)
|
(10)
|
(1)
|
|
Income from Continuing Operations |
(24)
|
(22)
|
(23)
|
(30)
|
(42)
|
(52)
|
(61)
|
(65)
|
(70)
|
(78)
|
(86)
|
(99)
|
(119)
|
(139)
|
(164)
|
(180)
|
(191)
|
(213)
|
(233)
|
(245)
|
(272)
|
(282)
|
(277)
|
(282)
|
(365)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(12)
|
(13)
|
(13)
|
(3)
|
|
Net Income (Common) |
(29)
N/A
|
(98)
-243%
|
(114)
-16%
|
(233)
-104%
|
(240)
-3%
|
(179)
+26%
|
(173)
+3%
|
(65)
+62%
|
(70)
-8%
|
(78)
-10%
|
(86)
-10%
|
(99)
-15%
|
(119)
-21%
|
(139)
-16%
|
(164)
-18%
|
(180)
-10%
|
(191)
-6%
|
(213)
-12%
|
(233)
-9%
|
(253)
-8%
|
(283)
-12%
|
(301)
-7%
|
(298)
+1%
|
(295)
+1%
|
(367)
-24%
|
|
EPS (Diluted) |
-0.92
N/A
|
-3.15
-242%
|
-3.67
-17%
|
-7.48
-104%
|
-7.68
-3%
|
-5.7
+26%
|
-5.5
+4%
|
-1.99
+64%
|
-2.13
-7%
|
-2.01
+6%
|
-2.21
-10%
|
-2.53
-14%
|
-3.02
-19%
|
-2.84
+6%
|
-3.34
-18%
|
-3.6
-8%
|
-3.82
-6%
|
-4.02
-5%
|
-4.38
-9%
|
-4.7
-7%
|
-5.31
-13%
|
-5.66
-7%
|
-5.59
+1%
|
-5.46
+2%
|
-6.62
-21%
|