Arvinas Inc
NASDAQ:ARVN

Watchlist Manager
Arvinas Inc Logo
Arvinas Inc
NASDAQ:ARVN
Watchlist
Price: 12.2 USD 0.58% Market Closed
Market Cap: 783.5m USD

Intrinsic Value

The intrinsic value of one ARVN stock under the Base Case scenario is 4.91 USD. Compared to the current market price of 12.2 USD, Arvinas Inc is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARVN Intrinsic Value
4.91 USD
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Arvinas Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ARVN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ARVN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Arvinas Inc.

Explain Valuation
Compare ARVN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ARVN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arvinas Inc

Current Assets 826.3m
Cash & Short-Term Investments 787.6m
Receivables 26.8m
Other Current Assets 11.9m
Non-Current Assets 18m
PP&E 14.1m
Other Non-Current Assets 3.9m
Current Liabilities 144.9m
Accounts Payable 18m
Accrued Liabilities 35.4m
Other Current Liabilities 91.5m
Non-Current Liabilities 135m
Long-Term Debt 400k
Other Non-Current Liabilities 134.6m
Efficiency

Free Cash Flow Analysis
Arvinas Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arvinas Inc

Revenue
312.3m USD
Operating Expenses
-414.2m USD
Operating Income
-101.9m USD
Other Expenses
43.5m USD
Net Income
-58.4m USD
Fundamental Scores

ARVN Profitability Score
Profitability Due Diligence

Arvinas Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Arvinas Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ARVN Solvency Score
Solvency Due Diligence

Arvinas Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Arvinas Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARVN Price Targets Summary
Arvinas Inc

Wall Street analysts forecast ARVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARVN is 13.5 USD with a low forecast of 6.06 USD and a high forecast of 22.05 USD.

Lowest
Price Target
6.06 USD
50% Downside
Average
Price Target
13.5 USD
11% Upside
Highest
Price Target
22.05 USD
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Arvinas Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ARVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ARVN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ARVN stock?

The intrinsic value of one ARVN stock under the Base Case scenario is 4.91 USD.

Is ARVN stock undervalued or overvalued?

Compared to the current market price of 12.2 USD, Arvinas Inc is Overvalued by 60%.

Back to Top