ASP Isotopes Inc
NASDAQ:ASPI
Income Statement
Earnings Waterfall
ASP Isotopes Inc
Income Statement
ASP Isotopes Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+194%
|
2
+80%
|
3
+47%
|
4
+22%
|
4
+6%
|
5
+4%
|
8
+83%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+201%
|
1
+101%
|
1
+35%
|
2
+41%
|
2
+3%
|
2
+9%
|
2
+7%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(5)
|
(8)
|
(11)
|
(13)
|
(16)
|
(19)
|
(22)
|
(24)
|
(28)
|
(30)
|
(35)
|
(44)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(10)
|
(13)
|
(15)
|
(18)
|
(21)
|
(22)
|
(25)
|
(26)
|
(30)
|
(38)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
|
| Operating Income |
(5)
N/A
|
(8)
-56%
|
(11)
-44%
|
(13)
-17%
|
(16)
-19%
|
(18)
-13%
|
(21)
-17%
|
(23)
-7%
|
(26)
-16%
|
(28)
-8%
|
(33)
-16%
|
(43)
-29%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(5)
|
(67)
|
(63)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(8)
-56%
|
(11)
-45%
|
(13)
-20%
|
(16)
-21%
|
(20)
-21%
|
(24)
-23%
|
(27)
-13%
|
(32)
-18%
|
(34)
-5%
|
(100)
-196%
|
(105)
-5%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(5)
|
(8)
|
(11)
|
(13)
|
(16)
|
(20)
|
(24)
|
(27)
|
(32)
|
(34)
|
(100)
|
(106)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(8)
-56%
|
(11)
-45%
|
(13)
-20%
|
(16)
-21%
|
(20)
-20%
|
(27)
-38%
|
(30)
-11%
|
(35)
-17%
|
(37)
-4%
|
(100)
-173%
|
(106)
-6%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.27
-50%
|
-0.38
-41%
|
-0.43
-13%
|
-0.49
-14%
|
-0.44
+10%
|
-0.55
-25%
|
-0.48
+13%
|
-0.63
-31%
|
-0.52
+17%
|
-1.36
-162%
|
-1.19
+13%
|
|