A

ASP Isotopes Inc
NASDAQ:ASPI

Watchlist Manager
ASP Isotopes Inc
NASDAQ:ASPI
Watchlist
Price: 7.08 USD 5.83% Market Closed
Market Cap: 531.4m USD

Relative Value

The Relative Value of one ASPI stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.08 USD, ASP Isotopes Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
1
Median 3Y
64.5
Median 5Y
64.5
Industry
1.5
Forward
20.1
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-9.4
Industry
21.4
Forward
-17.1
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-20.1
Industry
13.4
vs History
vs Industry
1
Median 3Y
-7.1
Median 5Y
-7.1
Industry
21.4
vs History
26
vs Industry
5
Median 3Y
8.3
Median 5Y
8.3
Industry
1.7
vs History
29
vs Industry
1
Median 3Y
63.9
Median 5Y
63.9
Industry
1.6
Forward
19.4
vs History
29
vs Industry
1
Median 3Y
169.5
Median 5Y
169.5
Industry
7
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-10.6
Industry
13
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-10.6
Industry
17.6
Forward
-18.8
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-18.8
Industry
14.5
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11
Industry
20.7
vs History
8
vs Industry
3
Median 3Y
7.1
Median 5Y
7.1
Industry
1.3

Multiples Across Competitors

ASPI Competitors Multiples
ASP Isotopes Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ASP Isotopes Inc
NASDAQ:ASPI
510.2m USD 115.8 -13.9 -17.6 -17.2
US
Sherwin-Williams Co
NYSE:SHW
86.7B USD 3.8 32.4 21.7 25.4
US
Ecolab Inc
NYSE:ECL
76.2B USD 4.9 36.3 22.8 30.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 17.6 7.7 10.2
CH
Givaudan SA
SIX:GIVN
35.7B CHF 4.8 32.7 22 27.6
US
Dupont De Nemours Inc
NYSE:DD
31.1B USD 2.5 -415 10.3 16
CH
DSM-Firmenich AG
AEX:DSFIR
24B EUR 1.9 96 12.9 46
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7.1 65.4 39.5 47.6
US
PPG Industries Inc
NYSE:PPG
26.7B USD 1.8 24.5 13.3 16.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
173.2B CNY 1 14.4 16 16
P/E Multiple
Earnings Growth PEG
US
A
ASP Isotopes Inc
NASDAQ:ASPI
Average P/E: 41.6
Negative Multiple: -13.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.4
12%
2.7
US
Ecolab Inc
NYSE:ECL
36.3
9%
4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
32.7
8%
4.1
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -415
47%
N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
96
77%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
65.4
14%
4.7
US
PPG Industries Inc
NYSE:PPG
24.5
24%
1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
14.4
13%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
ASP Isotopes Inc
NASDAQ:ASPI
Average EV/EBITDA: 19.5
Negative Multiple: -17.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.7
9%
2.4
US
Ecolab Inc
NYSE:ECL
22.8
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.7
6%
1.3
CH
Givaudan SA
SIX:GIVN
22
6%
3.7
US
Dupont De Nemours Inc
NYSE:DD
10.3
8%
1.3
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.9
11%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.5
10%
4
US
PPG Industries Inc
NYSE:PPG
13.3
5%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16
31%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
ASP Isotopes Inc
NASDAQ:ASPI
Average EV/EBIT: 27.4
Negative Multiple: -17.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
10%
2.5
US
Ecolab Inc
NYSE:ECL
30.8
11%
2.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2
N/A N/A
CH
Givaudan SA
SIX:GIVN
27.6
7%
3.9
US
Dupont De Nemours Inc
NYSE:DD
16
18%
0.9
CH
D
DSM-Firmenich AG
AEX:DSFIR
46
412%
0.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.6
10%
4.8
US
PPG Industries Inc
NYSE:PPG
16.8
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16
8%
2