Apollo Medical Holdings Inc
NASDAQ:ASTH
Balance Sheet
Balance Sheet Decomposition
Apollo Medical Holdings Inc
Apollo Medical Holdings Inc
Balance Sheet
Apollo Medical Holdings Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
193
|
233
|
288
|
294
|
288
|
|
| Cash Equivalents |
193
|
233
|
288
|
294
|
288
|
|
| Short-Term Investments |
68
|
53
|
6
|
2
|
2
|
|
| Total Receivables |
61
|
94
|
120
|
148
|
325
|
|
| Accounts Receivables |
56
|
80
|
115
|
136
|
276
|
|
| Other Receivables |
4
|
14
|
5
|
12
|
49
|
|
| Other Current Assets |
17
|
19
|
15
|
17
|
23
|
|
| Total Current Assets |
339
|
399
|
428
|
462
|
638
|
|
| PP&E Net |
48
|
70
|
129
|
45
|
47
|
|
| PP&E Gross |
48
|
70
|
129
|
45
|
47
|
|
| Accumulated Depreciation |
18
|
20
|
24
|
23
|
25
|
|
| Intangible Assets |
87
|
83
|
77
|
72
|
118
|
|
| Goodwill |
239
|
253
|
269
|
279
|
419
|
|
| Note Receivable |
5
|
1
|
16
|
42
|
67
|
|
| Long-Term Investments |
80
|
43
|
41
|
32
|
48
|
|
| Other Long-Term Assets |
19
|
5
|
6
|
2
|
17
|
|
| Other Assets |
239
|
253
|
269
|
279
|
419
|
|
| Total Assets |
817
N/A
|
852
+4%
|
966
+13%
|
933
-3%
|
1 355
+45%
|
|
| Liabilities | ||||||
| Accounts Payable |
24
|
24
|
25
|
26
|
154
|
|
| Accrued Liabilities |
10
|
13
|
19
|
25
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
1
|
1
|
20
|
10
|
|
| Other Current Liabilities |
70
|
78
|
103
|
148
|
288
|
|
| Total Current Liabilities |
115
|
115
|
149
|
219
|
366
|
|
| Long-Term Debt |
231
|
184
|
205
|
260
|
426
|
|
| Deferred Income Tax |
11
|
9
|
14
|
4
|
5
|
|
| Minority Interest |
114
|
61
|
16
|
203
|
199
|
|
| Other Liabilities |
16
|
28
|
40
|
40
|
45
|
|
| Total Liabilities |
487
N/A
|
398
-18%
|
424
+6%
|
319
-25%
|
642
+101%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
70
|
144
|
182
|
243
|
286
|
|
| Additional Paid In Capital |
261
|
311
|
360
|
371
|
426
|
|
| Total Equity |
331
N/A
|
455
+37%
|
543
+19%
|
614
+13%
|
713
+16%
|
|
| Total Liabilities & Equity |
817
N/A
|
852
+4%
|
966
+13%
|
933
-3%
|
1 355
+45%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
42
|
45
|
47
|
47
|
48
|
|
| Preferred Shares Outstanding |
1
|
1
|
2
|
2
|
0
|
|