Apollo Medical Holdings Inc
NASDAQ:ASTH
Apollo Medical Holdings Inc
NASDAQ:ASTH
Price:
18.78
USD
3.41%
Market Cap:
$942m
Income Statement
Earnings Waterfall
Apollo Medical Holdings Inc
Apollo Medical Holdings Inc
Income Statement
Apollo Medical Holdings Inc
Apollo Medical Holdings Inc
Currency: USD
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
16
|
20
|
25
|
30
|
33
|
33
|
32
|
40
|
|
| Revenue |
1 387
N/A
|
1 454
+5%
|
1 592
+9%
|
1 722
+8%
|
2 035
+18%
|
2 251
+11%
|
2 419
+7%
|
2 896
+20%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(1 172)
|
(1 213)
|
(1 333)
|
(1 462)
|
(1 763)
|
(1 982)
|
(2 146)
|
(2 599)
|
|
| Gross Profit |
215
N/A
|
241
+12%
|
259
+8%
|
260
+0%
|
271
+4%
|
269
-1%
|
273
+2%
|
297
+9%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(130)
|
(149)
|
(164)
|
(175)
|
(182)
|
(189)
|
(203)
|
(222)
|
|
| Selling, General & Administrative |
(113)
|
(130)
|
(142)
|
(150)
|
(154)
|
(159)
|
(174)
|
(184)
|
|
| Depreciation & Amortization |
(18)
|
(19)
|
(22)
|
(25)
|
(28)
|
(30)
|
(29)
|
(37)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
85
N/A
|
92
+9%
|
95
+3%
|
85
-11%
|
89
+5%
|
80
-11%
|
70
-12%
|
75
+7%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
4
|
(1)
|
(8)
|
(9)
|
(14)
|
(17)
|
(18)
|
(27)
|
|
| Non-Reccuring Items |
(5)
|
3
|
2
|
2
|
1
|
(0)
|
(0)
|
(15)
|
|
| Total Other Income |
6
|
1
|
6
|
6
|
5
|
4
|
(1)
|
(3)
|
|
| Pre-Tax Income |
90
N/A
|
94
+5%
|
95
+0%
|
84
-12%
|
81
-3%
|
66
-18%
|
51
-23%
|
30
-41%
|
|
| Net Income | |||||||||
| Tax Provision |
(32)
|
(32)
|
(28)
|
(26)
|
(31)
|
(27)
|
(24)
|
(20)
|
|
| Income from Continuing Operations |
58
|
62
|
67
|
58
|
50
|
39
|
28
|
10
|
|
| Income to Minority Interest |
3
|
0
|
2
|
5
|
(7)
|
(4)
|
(2)
|
(0)
|
|
| Net Income (Common) |
61
N/A
|
62
+3%
|
68
+10%
|
62
-9%
|
43
-31%
|
35
-19%
|
25
-28%
|
10
-62%
|
|
| EPS (Diluted) |
1.29
N/A
|
1.32
+2%
|
1.44
+9%
|
1.31
-9%
|
0.9
-31%
|
0.73
-19%
|
0.52
-29%
|
0.19
-63%
|
|
Switch to:
Switch to:
See Also
Discover More
