AST SpaceMobile Inc
NASDAQ:ASTS
Cash Flow Statement
Cash Flow Statement
AST SpaceMobile Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
(24)
|
(32)
|
(91)
|
(69)
|
(73)
|
(99)
|
(42)
|
(91)
|
(103)
|
(110)
|
(152)
|
(171)
|
(223)
|
|
Depreciation & Amortization |
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
18
|
36
|
54
|
|
Stock-Based Compensation |
0
|
1
|
1
|
2
|
4
|
6
|
8
|
9
|
9
|
10
|
13
|
13
|
0
|
|
Other Non-Cash Items |
3
|
3
|
45
|
6
|
(8)
|
0
|
(63)
|
(30)
|
(31)
|
(44)
|
(25)
|
(24)
|
6
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Change in Working Capital |
(2)
|
0
|
(8)
|
(8)
|
(2)
|
(24)
|
(29)
|
(26)
|
(28)
|
3
|
3
|
(0)
|
14
|
|
Cash from Operating Activities |
(23)
N/A
|
(27)
-19%
|
(52)
-91%
|
(68)
-32%
|
(80)
-17%
|
(119)
-49%
|
(130)
-9%
|
(143)
-10%
|
(156)
-9%
|
(147)
+6%
|
(156)
-6%
|
(159)
-2%
|
(149)
+6%
|
|
Investing Cash Flow | ||||||||||||||
Capital Expenditures |
(30)
|
(38)
|
(40)
|
(50)
|
(55)
|
(65)
|
(70)
|
(60)
|
(57)
|
(51)
|
(47)
|
(108)
|
(119)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(30)
N/A
|
(38)
-25%
|
(40)
-5%
|
(50)
-26%
|
(55)
-9%
|
(65)
-19%
|
(70)
-7%
|
(34)
+51%
|
(31)
+8%
|
(25)
+20%
|
(21)
+18%
|
(108)
-421%
|
(119)
-10%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
80
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
102
|
0
|
166
|
149
|
64
|
|
Net Issuance of Debt |
(2)
|
0
|
457
|
457
|
456
|
457
|
0
|
0
|
0
|
0
|
(0)
|
63
|
63
|
|
Other |
(9)
|
(1)
|
(40)
|
(40)
|
(40)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
|
Cash from Financing Activities |
70
N/A
|
(1)
N/A
|
416
N/A
|
416
N/A
|
417
+0%
|
418
+0%
|
0
-100%
|
17
+5 325%
|
102
+490%
|
102
0%
|
166
+62%
|
202
+22%
|
117
-42%
|
|
Change in Cash | ||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
|
Net Change in Cash |
16
N/A
|
(67)
N/A
|
324
N/A
|
297
-8%
|
282
-5%
|
233
-17%
|
(200)
N/A
|
(161)
+20%
|
(85)
+47%
|
(69)
+19%
|
(11)
+84%
|
(64)
-486%
|
(151)
-137%
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
(53)
N/A
|
(65)
-22%
|
(92)
-41%
|
(119)
-30%
|
(135)
-14%
|
(184)
-36%
|
(200)
-9%
|
(203)
-2%
|
(214)
-5%
|
(198)
+7%
|
(203)
-2%
|
(267)
-32%
|
(268)
0%
|