AST SpaceMobile Inc
NASDAQ:ASTS

Watchlist Manager
AST SpaceMobile Inc Logo
AST SpaceMobile Inc
NASDAQ:ASTS
Watchlist
Price: 40.1 USD -4.32% Market Closed
Market Cap: 13.1B USD

Relative Value

The Relative Value of one ASTS stock under the Base Case scenario is 11.82 USD. Compared to the current market price of 40.1 USD, AST SpaceMobile Inc is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASTS Relative Value
Base Case
11.82 USD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
100
Median 3Y
113.3
Median 5Y
139
Industry
1.4
Forward
204.3
vs History
vs Industry
Median 3Y
-23.3
Median 5Y
-39.9
Industry
17
Forward
-40.3
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-25.2
Industry
6.4
vs History
0
vs Industry
Median 3Y
-5.2
Median 5Y
-5.6
Industry
15.8
vs History
6
vs Industry
1
Median 3Y
12.7
Median 5Y
11.6
Industry
2
vs History
4
vs Industry
0
Median 3Y
102.6
Median 5Y
121
Industry
2
Forward
197.9
vs History
vs Industry
1
Median 3Y
0
Median 5Y
102.7
Industry
4
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-21.2
Industry
8.1
Forward
-91.4
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-20.4
Industry
13.9
Forward
-47.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-22.4
Industry
8.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-11.5
Industry
15.1
vs History
3
vs Industry
1
Median 3Y
6
Median 5Y
5.2
Industry
1.2

Multiples Across Competitors

ASTS Competitors Multiples
AST SpaceMobile Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AST SpaceMobile Inc
NASDAQ:ASTS
13.1B USD 2 822.5 -40.1 -61.3 -48.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
129.4T IDR 88.5 107.4 617.5 617.5
US
EchoStar Corp
NASDAQ:SATS
7B USD 0.4 -32.5 17.5 -72.3
US
Lumen Technologies Inc
NYSE:LUMN
4.1B USD 0.3 -13.1 5.7 37.8
UK
Liberty Global PLC
NASDAQ:LBTYA
3.4B USD 0.7 -1.4 10.2 48.9
US
Iridium Communications Inc
NASDAQ:IRDM
3.1B USD 3.7 25.2 11.6 22.9
US
Globalstar Inc
AMEX:GSAT
3B USD 11.6 -37.9 34.7 1 248
JP
Usen Next Holdings Co Ltd
TSE:9418
391.4B JPY 1.1 24.4 10 13.7
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.3B USD 2.3 -12.2 27.3 -27.6
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.7B MYR 5.7 25.2 19.2 19.2
NZ
Chorus Ltd
NZX:CNU
3.7B NZD 3.7 -195 30.7 30.7
P/E Multiple
Earnings Growth PEG
US
AST SpaceMobile Inc
NASDAQ:ASTS
Average P/E: 45.5
Negative Multiple: -40.1
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107.4
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -32.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -13.1 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.4 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
25.2
17%
1.5
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -37.9 N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
24.4
12%
2
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -12.2 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.2
14%
1.8
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -195 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AST SpaceMobile Inc
NASDAQ:ASTS
Average EV/EBIT: 254.8
Negative Multiple: -48.5
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
617.5
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -72.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
37.8
17%
2.2
UK
Liberty Global PLC
NASDAQ:LBTYA
48.9
45%
1.1
US
Iridium Communications Inc
NASDAQ:IRDM
22.9
14%
1.6
US
G
Globalstar Inc
AMEX:GSAT
1 248
N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
13.7
N/A N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -27.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
19.2
9%
2.1
NZ
Chorus Ltd
NZX:CNU
30.7
15%
2