Alphatec Holdings Inc
NASDAQ:ATEC
Balance Sheet
Balance Sheet Decomposition
Alphatec Holdings Inc
Alphatec Holdings Inc
Balance Sheet
Alphatec Holdings Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
17
|
26
|
18
|
10
|
23
|
21
|
22
|
21
|
20
|
6
|
20
|
23
|
29
|
47
|
108
|
187
|
85
|
221
|
139
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
29
|
47
|
108
|
187
|
85
|
221
|
139
|
|
| Cash Equivalents |
2
|
2
|
17
|
26
|
18
|
10
|
23
|
21
|
22
|
21
|
20
|
6
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
9
|
11
|
13
|
19
|
25
|
40
|
42
|
41
|
41
|
40
|
27
|
19
|
15
|
15
|
16
|
25
|
42
|
60
|
76
|
89
|
|
| Accounts Receivables |
3
|
9
|
11
|
13
|
19
|
25
|
40
|
42
|
41
|
41
|
40
|
27
|
19
|
15
|
15
|
16
|
24
|
42
|
60
|
76
|
89
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
9
|
14
|
20
|
24
|
30
|
52
|
46
|
50
|
42
|
42
|
33
|
30
|
27
|
29
|
35
|
46
|
92
|
102
|
137
|
175
|
|
| Other Current Assets |
0
|
4
|
5
|
5
|
4
|
3
|
8
|
8
|
9
|
9
|
11
|
36
|
5
|
2
|
2
|
10
|
6
|
10
|
9
|
17
|
15
|
|
| Total Current Assets |
7
|
24
|
46
|
64
|
66
|
68
|
123
|
116
|
122
|
114
|
113
|
102
|
73
|
67
|
76
|
108
|
184
|
331
|
256
|
451
|
417
|
|
| PP&E Net |
4
|
7
|
13
|
12
|
23
|
30
|
38
|
32
|
30
|
28
|
26
|
16
|
15
|
13
|
13
|
22
|
38
|
113
|
130
|
176
|
191
|
|
| PP&E Gross |
4
|
7
|
13
|
12
|
23
|
30
|
38
|
32
|
30
|
28
|
26
|
16
|
15
|
13
|
13
|
22
|
38
|
113
|
130
|
176
|
191
|
|
| Accumulated Depreciation |
6
|
1
|
6
|
12
|
17
|
24
|
37
|
45
|
52
|
62
|
64
|
62
|
54
|
54
|
54
|
52
|
57
|
73
|
94
|
127
|
184
|
|
| Intangible Assets |
0
|
14
|
10
|
10
|
4
|
2
|
43
|
47
|
47
|
39
|
30
|
9
|
6
|
5
|
26
|
26
|
25
|
85
|
83
|
102
|
94
|
|
| Goodwill |
0
|
61
|
60
|
60
|
60
|
60
|
170
|
169
|
181
|
183
|
171
|
0
|
0
|
0
|
14
|
14
|
14
|
40
|
47
|
73
|
71
|
|
| Other Long-Term Assets |
0
|
3
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
4
|
20
|
1
|
0
|
0
|
1
|
1
|
3
|
5
|
2
|
3
|
|
| Other Assets |
0
|
61
|
60
|
60
|
60
|
60
|
170
|
169
|
181
|
183
|
171
|
0
|
0
|
0
|
14
|
14
|
14
|
40
|
47
|
73
|
71
|
|
| Total Assets |
11
N/A
|
109
+865%
|
129
+19%
|
147
+14%
|
156
+6%
|
162
+4%
|
377
+133%
|
367
-3%
|
382
+4%
|
366
-4%
|
345
-6%
|
146
-58%
|
94
-36%
|
85
-10%
|
130
+53%
|
170
+31%
|
261
+54%
|
572
+119%
|
521
-9%
|
805
+55%
|
776
-4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
2
|
4
|
6
|
6
|
11
|
13
|
16
|
17
|
15
|
11
|
10
|
14
|
9
|
4
|
4
|
8
|
18
|
26
|
35
|
49
|
53
|
|
| Accrued Liabilities |
2
|
9
|
10
|
13
|
17
|
16
|
23
|
33
|
39
|
63
|
35
|
21
|
28
|
22
|
22
|
28
|
36
|
55
|
77
|
93
|
88
|
|
| Short-Term Debt |
0
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
2
|
2
|
2
|
7
|
2
|
4
|
2
|
5
|
8
|
80
|
3
|
3
|
3
|
1
|
4
|
0
|
15
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
1
|
10
|
11
|
1
|
0
|
1
|
0
|
0
|
20
|
12
|
14
|
10
|
|
| Total Current Liabilities |
7
|
20
|
21
|
24
|
31
|
38
|
44
|
57
|
57
|
80
|
64
|
125
|
40
|
30
|
31
|
36
|
58
|
101
|
139
|
158
|
153
|
|
| Long-Term Debt |
2
|
3
|
3
|
2
|
27
|
24
|
32
|
23
|
39
|
50
|
75
|
1
|
43
|
38
|
42
|
53
|
38
|
327
|
350
|
511
|
575
|
|
| Deferred Income Tax |
0
|
3
|
2
|
1
|
1
|
1
|
9
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
2
|
2
|
2
|
1
|
3
|
14
|
15
|
39
|
32
|
34
|
29
|
20
|
15
|
13
|
11
|
41
|
44
|
35
|
39
|
|
| Total Liabilities |
10
N/A
|
29
+205%
|
31
+6%
|
29
-6%
|
61
+110%
|
64
+5%
|
87
+37%
|
98
+12%
|
113
+15%
|
170
+51%
|
172
+1%
|
159
-8%
|
112
-30%
|
88
-22%
|
88
+1%
|
103
+16%
|
108
+5%
|
469
+335%
|
532
+13%
|
703
+32%
|
766
+9%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
99
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Retained Earnings |
5
|
13
|
39
|
59
|
88
|
102
|
116
|
138
|
154
|
236
|
249
|
427
|
457
|
460
|
502
|
559
|
638
|
782
|
932
|
1 119
|
1 281
|
|
| Additional Paid In Capital |
8
|
12
|
114
|
153
|
158
|
175
|
384
|
386
|
399
|
404
|
414
|
417
|
420
|
437
|
524
|
607
|
771
|
893
|
934
|
1 230
|
1 306
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
|
| Other Equity |
1
|
18
|
0
|
0
|
2
|
1
|
1
|
3
|
0
|
4
|
16
|
26
|
4
|
4
|
4
|
4
|
3
|
6
|
11
|
8
|
14
|
|
| Total Equity |
2
N/A
|
80
+4 350%
|
99
+23%
|
119
+20%
|
95
-20%
|
98
+3%
|
290
+195%
|
269
-7%
|
269
+0%
|
195
-28%
|
173
-12%
|
13
N/A
|
18
-38%
|
3
+83%
|
41
N/A
|
67
+63%
|
154
+128%
|
103
-33%
|
11
N/A
|
102
N/A
|
9
-91%
|
|
| Total Liabilities & Equity |
11
N/A
|
109
+865%
|
129
+19%
|
147
+14%
|
156
+6%
|
162
+4%
|
377
+133%
|
367
-3%
|
382
+4%
|
366
-4%
|
345
-6%
|
146
-58%
|
94
-36%
|
85
-10%
|
130
+53%
|
170
+31%
|
261
+54%
|
572
+119%
|
521
-9%
|
805
+55%
|
776
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
4
|
4
|
4
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
20
|
43
|
61
|
82
|
100
|
107
|
139
|
139
|
|
| Preferred Shares Outstanding |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|