
Alphatec Holdings Inc
NASDAQ:ATEC

Intrinsic Value
The intrinsic value of one
ATEC
stock under the Base Case scenario is
10.94
USD.
Compared to the current market price of 12.45 USD,
Alphatec Holdings Inc
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alphatec Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Alphatec Holdings Inc
Balance Sheet Decomposition
Alphatec Holdings Inc
Current Assets | 434.9m |
Cash & Short-Term Investments | 153.2m |
Receivables | 92.8m |
Other Current Assets | 188.8m |
Non-Current Assets | 350.6m |
PP&E | 180.6m |
Intangibles | 167.4m |
Other Non-Current Assets | 2.6m |
Free Cash Flow Analysis
Alphatec Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alphatec Holdings Inc
Revenue
|
642.3m
USD
|
Cost of Revenue
|
-199.4m
USD
|
Gross Profit
|
442.9m
USD
|
Operating Expenses
|
-559.3m
USD
|
Operating Income
|
-116.4m
USD
|
Other Expenses
|
-49.2m
USD
|
Net Income
|
-165.5m
USD
|
ATEC Profitability Score
Profitability Due Diligence
Alphatec Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Alphatec Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ATEC Solvency Score
Solvency Due Diligence
Alphatec Holdings Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Alphatec Holdings Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATEC Price Targets Summary
Alphatec Holdings Inc
According to Wall Street analysts, the average 1-year price target for
ATEC
is 18.57 USD
with a low forecast of 11.11 USD and a high forecast of 23.63 USD.
Dividends
Current shareholder yield for ATEC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ATEC
stock under the Base Case scenario is
10.94
USD.
Compared to the current market price of 12.45 USD,
Alphatec Holdings Inc
is
Overvalued by 12%.