Aether Holdings Inc
NASDAQ:ATHR
Intrinsic Value
The intrinsic value of one ATHR stock under the Base Case scenario is 0.43 USD. Compared to the current market price of 13.67 USD, Aether Holdings Inc is Overvalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aether Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Aether Holdings Inc
Balance Sheet Decomposition
Aether Holdings Inc
Current Assets | 365.5k |
Cash & Short-Term Investments | 193.3k |
Other Current Assets | 172.2k |
Non-Current Assets | 2.3k |
PP&E | 2.3k |
Free Cash Flow Analysis
Aether Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aether Holdings Inc
Revenue
|
1.4m
USD
|
Cost of Revenue
|
-439.7k
USD
|
Gross Profit
|
966.3k
USD
|
Operating Expenses
|
-2.3m
USD
|
Operating Income
|
-1.3m
USD
|
Other Expenses
|
-5.3k
USD
|
Net Income
|
-1.3m
USD
|
ATHR Profitability Score
Profitability Due Diligence
Aether Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Aether Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ATHR Solvency Score
Solvency Due Diligence
Aether Holdings Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Aether Holdings Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATHR Price Targets Summary
Aether Holdings Inc
Dividends
Current shareholder yield for ATHR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ATHR stock under the Base Case scenario is 0.43 USD.
Compared to the current market price of 13.67 USD, Aether Holdings Inc is Overvalued by 97%.