A

Aether Holdings Inc
NASDAQ:ATHR

Watchlist Manager
Aether Holdings Inc
NASDAQ:ATHR
Watchlist
Price: 6.12 USD 2.51% Market Closed
Market Cap: 74.1m USD

Relative Value

The Relative Value of one ATHR stock under the Base Case scenario is 0.6 USD. Compared to the current market price of 6.12 USD, Aether Holdings Inc is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATHR Relative Value
Base Case
0.6 USD
Overvaluation 90%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
Median 3Y
56.5
Median 5Y
56.5
Industry
3.3
vs History
vs Industry
Median 3Y
-38.8
Median 5Y
-38.8
Industry
15.5
vs History
vs Industry
Median 3Y
-33.5
Median 5Y
-33.5
Industry
10.3
vs History
vs Industry
Median 3Y
-33.5
Median 5Y
-33.5
Industry
12.1
vs History
40
vs Industry
Median 3Y
12.2
Median 5Y
12.2
Industry
1.3
vs History
60
vs Industry
Median 3Y
52
Median 5Y
52
Industry
5
vs History
60
vs Industry
Median 3Y
75.5
Median 5Y
75.5
Industry
7.4
vs History
vs Industry
Median 3Y
-35
Median 5Y
-35
Industry
14.2
vs History
vs Industry
Median 3Y
-35
Median 5Y
-35
Industry
14.9
vs History
vs Industry
Median 3Y
-30.8
Median 5Y
-30.8
Industry
12.5
vs History
vs Industry
Median 3Y
-30.8
Median 5Y
-30.8
Industry
13.3
vs History
60
vs Industry
Median 3Y
498.1
Median 5Y
498.1
Industry
1

Multiples Across Competitors

ATHR Competitors Multiples
Aether Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aether Holdings Inc
NASDAQ:ATHR
74.1m USD 53.2 -36.5 -32.8 -32.8
US
S&P Global Inc
NYSE:SPGI
159.3B USD 10.6 37.8 23.3 27.8
US
CME Group Inc
NASDAQ:CME
99.3B USD 8.8 26.7 10.7 11.1
US
Intercontinental Exchange Inc
NYSE:ICE
92.3B USD 7.4 29.2 17.1 22.6
US
Moody's Corp
NYSE:MCO
91.9B USD 12.3 41 25.7 29.4
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
522.3B HKD 25.7 33.8 16.9 18.8
US
Coinbase Global Inc
NASDAQ:COIN
65.1B USD 8.5 20.2 24.8 26.5
UK
London Stock Exchange Group PLC
LSE:LSEG
46.7B GBP 5.1 47.3 11.6 24.8
US
Nasdaq Inc
NASDAQ:NDAQ
56.2B USD 6.9 34.6 21.9 27.7
CN
East Money Information Co Ltd
SZSE:300059
363.8B CNY 22.9 28.7 20.9 20.9
DE
Deutsche Boerse AG
XETRA:DB1
41.1B EUR 5.6 20.4 21.5 25.1