A

Aether Holdings Inc
NASDAQ:ATHR

Watchlist Manager
Aether Holdings Inc
NASDAQ:ATHR
Watchlist
Price: 6.2 USD 1.31% Market Closed
Market Cap: 75m USD

Relative Value

The Relative Value of one ATHR stock under the Base Case scenario is 0.6 USD. Compared to the current market price of 6.2 USD, Aether Holdings Inc is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATHR Relative Value
Base Case
0.6 USD
Overvaluation 90%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
Median 3Y
61.9
Median 5Y
61.9
Industry
3.3
vs History
vs Industry
Median 3Y
-64.4
Median 5Y
-64.4
Industry
16.1
vs History
vs Industry
Median 3Y
-91.2
Median 5Y
-91.2
Industry
10
vs History
vs Industry
Median 3Y
-93.1
Median 5Y
-93.1
Industry
12.4
vs History
vs Industry
Median 3Y
-145.9
Median 5Y
-145.9
Industry
1.4
vs History
62
vs Industry
Median 3Y
61.7
Median 5Y
61.7
Industry
5
vs History
62
vs Industry
Median 3Y
89.8
Median 5Y
89.8
Industry
7.4
vs History
vs Industry
Median 3Y
-64.7
Median 5Y
-64.7
Industry
14.5
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-64.6
Industry
14.9
vs History
vs Industry
Median 3Y
-91
Median 5Y
-91
Industry
11.9
vs History
vs Industry
Median 3Y
-91
Median 5Y
-91
Industry
12.7
vs History
62
vs Industry
Median 3Y
842.7
Median 5Y
842.7
Industry
1

Multiples Across Competitors

ATHR Competitors Multiples
Aether Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aether Holdings Inc
NASDAQ:ATHR
73.4m USD 52.2 -54.4 -54.5 -54.4
US
S&P Global Inc
NYSE:SPGI
149.4B USD 10.2 37.2 22.2 26.6
US
CME Group Inc
NASDAQ:CME
97.1B USD 8.6 26.1 10.7 10.8
US
Intercontinental Exchange Inc
NYSE:ICE
90.2B USD 7.2 30 16.9 22.4
US
Coinbase Global Inc
NASDAQ:COIN
90.9B USD 13 31.8 42.6 45.6
US
Moody's Corp
NYSE:MCO
87.6B USD 11.7 39 24.6 28.1
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
538.8B HKD 26.5 34.9 18 20
UK
London Stock Exchange Group PLC
LSE:LSEG
51.7B GBP 5.7 52.3 12.7 27.2
CN
East Money Information Co Ltd
SZSE:300059
409.3B CNY 30.3 36.8 30.1 30.1
US
Nasdaq Inc
NASDAQ:NDAQ
50.7B USD 6.2 31.2 20 25.4
DE
Deutsche Boerse AG
XETRA:DB1
42B EUR 5.8 21.2 13.5 15.8