Atomera Inc
NASDAQ:ATOM
Income Statement
Earnings Waterfall
Atomera Inc
Revenue
|
550k
USD
|
Cost of Revenue
|
-28k
USD
|
Gross Profit
|
522k
USD
|
Operating Expenses
|
-21.2m
USD
|
Operating Income
|
-20.7m
USD
|
Other Expenses
|
887k
USD
|
Net Income
|
-19.8m
USD
|
Income Statement
Atomera Inc
Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+91%
|
0
N/A
|
0
+19%
|
0
+28%
|
0
-9%
|
1
+86%
|
1
-2%
|
1
-2%
|
0
-13%
|
0
-56%
|
0
-70%
|
0
+567%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
1
+5 400%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+70%
|
0
+41%
|
0
+21%
|
0
-3%
|
0
-7%
|
0
-19%
|
0
-24%
|
0
-69%
|
0
+700%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-28%
|
0
N/A
|
0
N/A
|
0
+3%
|
0
-97%
|
0
N/A
|
0
N/A
|
1
+5 120%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
Research & Development |
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
|
Operating Income |
(3)
N/A
|
(5)
-55%
|
(8)
-53%
|
(10)
-25%
|
(12)
-17%
|
(13)
-16%
|
(14)
-4%
|
(13)
+6%
|
(13)
+3%
|
(12)
+3%
|
(12)
-1%
|
(13)
-5%
|
(14)
-4%
|
(14)
-4%
|
(14)
+2%
|
(14)
+1%
|
(14)
+1%
|
(14)
0%
|
(14)
-3%
|
(15)
-5%
|
(15)
0%
|
(15)
+0%
|
(15)
-4%
|
(16)
-1%
|
(16)
-3%
|
(17)
-5%
|
(17)
-3%
|
(18)
-2%
|
(19)
-7%
|
(20)
-5%
|
(20)
-4%
|
(21)
-2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(7)
N/A
|
(9)
-40%
|
(13)
-45%
|
(13)
+5%
|
(14)
-8%
|
(15)
-8%
|
(14)
+6%
|
(13)
+6%
|
(13)
+4%
|
(12)
+4%
|
(12)
-1%
|
(13)
-5%
|
(13)
-3%
|
(14)
-3%
|
(13)
+3%
|
(13)
+1%
|
(13)
-1%
|
(14)
-1%
|
(14)
-4%
|
(15)
-6%
|
(15)
+0%
|
(15)
+0%
|
(15)
-4%
|
(16)
-2%
|
(16)
-3%
|
(17)
-5%
|
(17)
-2%
|
(17)
-1%
|
(18)
-5%
|
(19)
-4%
|
(19)
-2%
|
(20)
-2%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(7)
|
(9)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
|
Net Income (Common) |
(7)
N/A
|
(9)
-40%
|
(13)
-45%
|
(13)
+5%
|
(14)
-8%
|
(15)
-8%
|
(14)
+6%
|
(13)
+6%
|
(13)
+4%
|
(12)
+4%
|
(12)
-1%
|
(13)
-5%
|
(13)
-3%
|
(14)
-3%
|
(13)
+3%
|
(13)
+1%
|
(13)
-1%
|
(14)
-1%
|
(14)
-4%
|
(15)
-6%
|
(15)
+0%
|
(15)
+0%
|
(15)
-4%
|
(16)
-2%
|
(16)
-3%
|
(17)
-5%
|
(17)
-2%
|
(17)
-1%
|
(18)
-5%
|
(19)
-4%
|
(19)
-2%
|
(20)
-2%
|
|
EPS (Diluted) |
-0.58
N/A
|
-5.66
-876%
|
-1.8
+68%
|
-2.22
-23%
|
-1.13
+49%
|
-1.21
-7%
|
-1.14
+6%
|
-1.08
+5%
|
-1.04
+4%
|
-1
+4%
|
-1.01
-1%
|
-1.02
-1%
|
-0.9
+12%
|
-0.89
+1%
|
-0.81
+9%
|
-0.84
-4%
|
-0.8
+5%
|
-0.75
+6%
|
-0.72
+4%
|
-0.79
-10%
|
-0.67
+15%
|
-0.65
+3%
|
-0.68
-5%
|
-0.7
-3%
|
-0.72
-3%
|
-0.75
-4%
|
-0.76
-1%
|
-0.75
+1%
|
-0.79
-5%
|
-0.77
+3%
|
-0.77
N/A
|
-0.8
-4%
|