Atomera Inc
NASDAQ:ATOM

Watchlist Manager
Atomera Inc Logo
Atomera Inc
NASDAQ:ATOM
Watchlist
Price: 5.24 USD 2.54% Market Closed
Market Cap: 160.9m USD

Relative Value

The Relative Value of one ATOM stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.24 USD, Atomera Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
0
Median 3Y
703.8
Median 5Y
958
Industry
2.9
Forward
394.3
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-11.9
Industry
25.4
Forward
-9.2
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-16.1
Industry
16.4
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-15.4
Industry
25.6
vs History
84
vs Industry
10
Median 3Y
9.2
Median 5Y
9.8
Industry
2.2
vs History
36
vs Industry
0
Median 3Y
650.6
Median 5Y
842
Industry
2.9
Forward
335.5
vs History
25
vs Industry
0
Median 3Y
852.5
Median 5Y
919.1
Industry
9.9
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.2
Industry
15.6
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.4
Industry
20.4
Forward
-7.6
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-14.6
Industry
15.3
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-14.5
Industry
21.7
vs History
30
vs Industry
0
Median 3Y
39.9
Median 5Y
49.1
Industry
2

Multiples Across Competitors

ATOM Competitors Multiples
Atomera Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Atomera Inc
NASDAQ:ATOM
160.9m USD 1 329.7 -8.5 -7.3 -6.9
NL
ASML Holding NV
AEX:ASML
267B EUR 9.4 35.3 26 28.6
US
Brooks Automation Inc
LSE:0HQ1
291.7B USD 460.3 -4 463.2 9 283.6 -6 174.3
US
Applied Materials Inc
NASDAQ:AMAT
158.4B USD 5.6 23.4 17.9 18.8
US
Lam Research Corp
NASDAQ:LRCX
128.1B USD 7.5 27.5 22.3 23.9
US
KLA Corp
NASDAQ:KLAC
121.6B USD 10.5 32.9 23.6 25.6
JP
Tokyo Electron Ltd
TSE:8035
12.5T JPY 5.1 23 15.8 17.2
JP
Advantest Corp
TSE:6857
8T JPY 10.3 49.9 30.5 34.1
JP
Disco Corp
TSE:6146
4.5T JPY 11.6 36.7 24.1 25.9
NL
ASM International NV
AEX:ASM
25.3B EUR 8.1 52.2 22.2 27.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
178.2B CNY 5.5 29.3 24.3 24.3
P/E Multiple
Earnings Growth PEG
US
Atomera Inc
NASDAQ:ATOM
Average P/E: 34.5
Negative Multiple: -8.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.3
21%
1.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 463.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
23.4
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
27.5
17%
1.6
US
KLA Corp
NASDAQ:KLAC
32.9
23%
1.4
JP
Tokyo Electron Ltd
TSE:8035
23
N/A N/A
JP
Advantest Corp
TSE:6857
49.9
N/A N/A
JP
Disco Corp
TSE:6146
36.7
8%
4.6
NL
ASM International NV
AEX:ASM
52.2
22%
2.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
29.3
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Atomera Inc
NASDAQ:ATOM
Average EV/EBITDA: 949
Negative Multiple: -7.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
26
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
9 283.6
77%
120.6
US
Applied Materials Inc
NASDAQ:AMAT
17.9
9%
2
US
Lam Research Corp
NASDAQ:LRCX
22.3
16%
1.4
US
KLA Corp
NASDAQ:KLAC
23.6
14%
1.7
JP
Tokyo Electron Ltd
TSE:8035
15.8
12%
1.3
JP
Advantest Corp
TSE:6857
30.5
17%
1.8
JP
Disco Corp
TSE:6146
24.1
8%
3
NL
ASM International NV
AEX:ASM
22.2
18%
1.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
24.3
31%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Atomera Inc
NASDAQ:ATOM
Average EV/EBIT: 25.1
Negative Multiple: -6.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.6
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 174.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
18.8
9%
2.1
US
Lam Research Corp
NASDAQ:LRCX
23.9
17%
1.4
US
KLA Corp
NASDAQ:KLAC
25.6
15%
1.7
JP
Tokyo Electron Ltd
TSE:8035
17.2
N/A N/A
JP
Advantest Corp
TSE:6857
34.1
N/A N/A
JP
Disco Corp
TSE:6146
25.9
N/A N/A
NL
ASM International NV
AEX:ASM
27.6
18%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
24.3
27%
0.9