AudioCodes Ltd
NASDAQ:AUDC
Balance Sheet
Balance Sheet Decomposition
AudioCodes Ltd
Current Assets | 144.4m |
Cash & Short-Term Investments | 45.7m |
Receivables | 57.8m |
Other Current Assets | 40.9m |
Non-Current Assets | 191.7m |
Long-Term Investments | 60.1m |
PP&E | 52.5m |
Intangibles | 38.4m |
Other Non-Current Assets | 40.7m |
Current Liabilities | 86.6m |
Accounts Payable | 7.3m |
Accrued Liabilities | 6.5m |
Other Current Liabilities | 72.8m |
Non-Current Liabilities | 65.9m |
Other Non-Current Liabilities | 65.9m |
Balance Sheet
AudioCodes Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
19
|
24
|
24
|
32
|
65
|
41
|
79
|
25
|
31
|
|
Cash Equivalents |
15
|
19
|
24
|
24
|
32
|
65
|
41
|
79
|
25
|
31
|
|
Short-Term Investments |
1
|
3
|
7
|
7
|
20
|
0
|
0
|
1
|
17
|
7
|
|
Total Receivables |
37
|
30
|
29
|
27
|
28
|
33
|
43
|
58
|
66
|
61
|
|
Accounts Receivables |
31
|
26
|
25
|
22
|
22
|
28
|
35
|
49
|
56
|
51
|
|
Other Receivables |
6
|
4
|
3
|
5
|
6
|
6
|
9
|
9
|
10
|
9
|
|
Inventory |
15
|
17
|
16
|
17
|
23
|
28
|
29
|
24
|
36
|
44
|
|
Other Current Assets |
11
|
6
|
3
|
3
|
13
|
6
|
90
|
5
|
5
|
0
|
|
Total Current Assets |
78
|
74
|
80
|
77
|
114
|
133
|
204
|
168
|
150
|
143
|
|
PP&E Net |
4
|
4
|
4
|
4
|
4
|
34
|
30
|
21
|
18
|
48
|
|
PP&E Gross |
4
|
4
|
4
|
4
|
4
|
34
|
30
|
21
|
18
|
48
|
|
Accumulated Depreciation |
37
|
38
|
40
|
42
|
43
|
32
|
34
|
36
|
38
|
21
|
|
Intangible Assets |
3
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
|
Goodwill |
34
|
36
|
36
|
36
|
36
|
36
|
36
|
38
|
38
|
38
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
|
Long-Term Investments |
63
|
53
|
35
|
25
|
2
|
1
|
55
|
89
|
77
|
68
|
|
Other Long-Term Assets |
19
|
18
|
29
|
27
|
22
|
40
|
33
|
32
|
27
|
23
|
|
Other Assets |
34
|
36
|
36
|
36
|
36
|
36
|
36
|
38
|
38
|
38
|
|
Total Assets |
200
N/A
|
190
-5%
|
187
-1%
|
171
-9%
|
179
+5%
|
244
+36%
|
358
+47%
|
349
-2%
|
324
-7%
|
338
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
7
|
8
|
6
|
6
|
7
|
7
|
8
|
11
|
8
|
|
Accrued Liabilities |
14
|
16
|
16
|
17
|
19
|
29
|
33
|
39
|
36
|
33
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
5
|
4
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
|
Other Current Liabilities |
12
|
15
|
18
|
20
|
28
|
49
|
53
|
50
|
47
|
44
|
|
Total Current Liabilities |
41
|
44
|
45
|
45
|
55
|
87
|
95
|
96
|
95
|
84
|
|
Long-Term Debt |
5
|
6
|
9
|
6
|
4
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
21
|
23
|
25
|
27
|
26
|
64
|
54
|
48
|
40
|
65
|
|
Total Liabilities |
67
N/A
|
72
+9%
|
78
+8%
|
79
+0%
|
85
+8%
|
152
+79%
|
148
-2%
|
144
-3%
|
134
-7%
|
149
+11%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
61
|
61
|
44
|
40
|
33
|
35
|
16
|
7
|
23
|
21
|
|
Additional Paid In Capital |
236
|
239
|
243
|
248
|
257
|
265
|
362
|
379
|
395
|
407
|
|
Treasury Stock |
41
|
61
|
90
|
116
|
130
|
138
|
138
|
180
|
218
|
236
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
11
|
4
|
|
Total Equity |
134
N/A
|
118
-12%
|
109
-7%
|
92
-15%
|
95
+2%
|
93
-2%
|
210
+127%
|
206
-2%
|
190
-8%
|
188
-1%
|
|
Total Liabilities & Equity |
200
N/A
|
190
-5%
|
187
-1%
|
171
-9%
|
179
+5%
|
244
+36%
|
358
+47%
|
349
-2%
|
324
-7%
|
338
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
42
|
38
|
32
|
29
|
29
|
30
|
33
|
33
|
32
|
31
|