AudioCodes Ltd
NASDAQ:AUDC

Watchlist Manager
AudioCodes Ltd Logo
AudioCodes Ltd
NASDAQ:AUDC
Watchlist
Price: 9.22 USD -0.75% Market Closed
Market Cap: 273.6m USD

Relative Value

The Relative Value of one AUDC stock under the Base Case scenario is 11.15 USD. Compared to the current market price of 9.22 USD, AudioCodes Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUDC Relative Value
Base Case
11.15 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
52
Median 3Y
1.3
Median 5Y
2.2
Industry
2
Forward
1.1
vs History
96
vs Industry
31
Median 3Y
21.7
Median 5Y
23.8
Industry
24.6
Forward
12.9
vs History
98
vs Industry
39
Median 3Y
24
Median 5Y
21.9
Industry
14.6
vs History
98
vs Industry
19
Median 3Y
38.2
Median 5Y
31.7
Industry
18.1
vs History
92
vs Industry
51
Median 3Y
1.7
Median 5Y
3.1
Industry
2.3
vs History
95
vs Industry
55
Median 3Y
1.2
Median 5Y
2
Industry
2.2
Forward
0.8
vs History
95
vs Industry
73
Median 3Y
1.8
Median 5Y
3.1
Industry
7
vs History
88
vs Industry
34
Median 3Y
13.1
Median 5Y
16
Industry
15
Forward
7.6
vs History
85
vs Industry
34
Median 3Y
14.3
Median 5Y
17.3
Industry
20.6
Forward
7.4
vs History
98
vs Industry
43
Median 3Y
21.3
Median 5Y
20.5
Industry
14.4
vs History
98
vs Industry
20
Median 3Y
33.8
Median 5Y
28
Industry
16.2
vs History
96
vs Industry
60
Median 3Y
1
Median 5Y
2
Industry
1.8

Multiples Across Competitors

AUDC Competitors Multiples
AudioCodes Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
AudioCodes Ltd
NASDAQ:AUDC
273.6m USD 1.1 15.9 9.5 11.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
268.7B USD 4.8 27.4 18.5 23.1
US
Arista Networks Inc
NYSE:ANET
136.6B USD 18.4 45.1 40.1 40.9
US
Motorola Solutions Inc
NYSE:MSI
69.3B USD 6.3 33.9 23.9 26.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
257.7B SEK 1 160.1 6.5 9.1
FI
Nokia Oyj
OMXH:NOKIA
22.9B EUR 1.2 29.2 7.3 12.1
US
Ubiquiti Inc
NYSE:UI
24.9B USD 10.7 45.4 33.7 34.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
168B CNY 6.5 29.2 24.7 24.7
CN
ZTE Corp
SZSE:000063
158.8B CNY 1.3 19.5 19.8 19.8
US
F5 Inc
NASDAQ:FFIV
17.1B USD 5.8 27.5 19.2 21.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
AudioCodes Ltd
NASDAQ:AUDC
Average EV/EBITDA: 33 111.1
9.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.5
15%
1.2
US
Arista Networks Inc
NYSE:ANET
40.1
21%
1.9
US
Motorola Solutions Inc
NYSE:MSI
23.9
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.5
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.3
10%
0.7
US
Ubiquiti Inc
NYSE:UI
33.7
16%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
24.7
32%
0.8
CN
ZTE Corp
SZSE:000063
19.8
19%
1
US
F5 Inc
NASDAQ:FFIV
19.2
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
AudioCodes Ltd
NASDAQ:AUDC
Average EV/EBIT: 22.4
11.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
19%
1.2
US
Arista Networks Inc
NYSE:ANET
40.9
18%
2.3
US
Motorola Solutions Inc
NYSE:MSI
26.8
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.1
18%
0.7
US
Ubiquiti Inc
NYSE:UI
34.7
17%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
24.7
31%
0.8
CN
ZTE Corp
SZSE:000063
19.8
2%
9.9
US
F5 Inc
NASDAQ:FFIV
21.7
21%
1