First Time Loading...

Broadcom Inc
NASDAQ:AVGO

Watchlist Manager
Broadcom Inc Logo
Broadcom Inc
NASDAQ:AVGO
Watchlist
Price: 1 244.505 USD 0.13%
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

177.9B
+144%
Assets
Growth Rates:
1 Year
+144%
3 Years
+131%
5 Years
+147%
7 Years
+258%
10 Years
+5 023%
107.6B
+120%
Liabilities
Growth Rates:
1 Year
+117%
3 Years
+103%
5 Years
+120%
7 Years
+252%
10 Years
+22 314%
70.3B
+193%
Equity
Growth Rates:
1 Year
+202%
3 Years
+193%
5 Years
+203%
7 Years
+269%
10 Years
+2 249%

Balance Sheet Decomposition
Broadcom Inc

177.9B
Assets
107.6B
Liabilities
177.9B
Assets
107.6B
Liabilities
Current Assets 27.2B
Cash & Short-Term Investments 11.9B
Receivables 5B
Other Current Assets 10.4B
Non-Current Assets 150.7B
PP&E 2.7B
Intangibles 144.8B
Other Non-Current Assets 3.2B
Current Liabilities 20.4B
Accounts Payable 1.5B
Accrued Liabilities 1.6B
Other Current Liabilities 17.3B
Non-Current Liabilities 87.2B
Long-Term Debt 73.5B
Other Non-Current Liabilities 13.7B

Balance Sheet
Broadcom Inc

Rotate your device to view
Balance Sheet
Currency: USD
Nov-2014 Nov-2015 Oct-2016 Oct-2017 Nov-2018 Nov-2019 Nov-2020 Oct-2021 Oct-2022 Oct-2023
Assets
Cash & Cash Equivalents
1 604
1 822
3 097
11 204
4 292
5 055
7 618
12 163
12 416
14 189
Cash Equivalents
1 604
1 822
3 097
11 204
4 292
5 055
7 618
12 163
12 416
14 189
Total Receivables
782
1 019
2 181
2 448
3 390
3 259
2 297
2 071
2 958
3 154
Accounts Receivables
782
1 019
2 181
2 448
3 325
3 259
2 297
2 071
2 958
3 154
Other Receivables
0
0
0
0
65
0
0
0
0
0
Inventory
519
524
1 400
1 447
1 124
874
1 003
1 297
1 925
1 898
Other Current Assets
930
394
447
724
301
729
977
1 055
1 205
1 606
Total Current Assets
3 835
3 759
7 125
15 823
9 107
9 917
11 895
16 586
18 504
20 847
PP&E Net
1 158
1 460
2 509
2 599
2 635
2 565
3 098
2 936
2 740
2 617
PP&E Gross
1 158
0
2 509
2 599
2 635
2 565
3 098
2 936
2 740
2 617
Accumulated Depreciation
693
0
1 129
1 493
1 894
2 331
2 822
3 196
3 604
4 024
Intangible Assets
3 617
3 277
15 068
10 832
10 762
17 554
16 782
11 374
7 111
3 867
Goodwill
1 596
1 674
24 732
24 706
26 913
36 714
43 447
43 450
43 614
43 653
Other Long-Term Assets
285
345
532
458
707
743
711
1 224
1 280
1 877
Other Assets
1 596
1 674
24 732
24 706
26 913
36 714
43 447
43 450
43 614
43 653
Total Assets
10 491
N/A
10 515
+0%
49 966
+375%
54 418
+9%
50 124
-8%
67 493
+35%
75 933
+13%
75 570
0%
73 249
-3%
72 861
-1%
Liabilities
Accounts Payable
515
617
1 261
1 105
811
855
836
1 086
998
1 210
Accrued Liabilities
219
250
517
626
1 041
950
1 281
1 149
1 669
1 375
Short-Term Debt
0
0
0
0
0
1 000
0
0
0
0
Current Portion of Long-Term Debt
46
46
454
117
0
1 787
827
290
440
1 608
Other Current Liabilities
236
206
846
681
486
2 307
3 427
3 756
3 945
3 212
Total Current Liabilities
1 016
1 119
3 078
2 529
2 338
6 899
6 371
6 281
7 052
7 405
Long-Term Debt
4 543
3 826
13 188
17 431
17 493
30 040
40 262
39 467
39 075
37 621
Deferred Income Tax
0
0
0
0
169
0
0
0
0
0
Minority Interest
0
0
2 984
2 901
0
0
0
0
0
0
Other Liabilities
1 689
856
11 824
11 272
3 467
5 613
5 426
4 860
4 413
3 847
Total Liabilities
7 248
N/A
5 801
-20%
31 074
+436%
34 133
+10%
23 467
-31%
42 552
+81%
52 059
+22%
50 608
-3%
50 540
0%
48 873
-3%
Equity
Common Stock
2 009
2 547
19 241
20 505
23 285
0
0
0
0
0
Retained Earnings
1 284
2 240
215
129
3 487
0
0
748
1 604
2 682
Additional Paid In Capital
0
0
0
0
0
25 081
23 982
24 330
21 159
21 099
Other Equity
50
73
134
91
115
140
108
116
54
207
Total Equity
3 243
N/A
4 714
+45%
18 892
+301%
20 285
+7%
26 657
+31%
24 941
-6%
23 874
-4%
24 962
+5%
22 709
-9%
23 988
+6%
Total Liabilities & Equity
10 491
N/A
10 515
+0%
49 966
+375%
54 418
+9%
50 124
-8%
67 493
+35%
75 933
+13%
75 570
0%
73 249
-3%
72 861
-1%
Shares Outstanding
Common Shares Outstanding
254
276
398
409
408
398
407
413
418
414
Preferred Shares Outstanding
0
0
0
0
0
0
4
4
0
0

See Also

Summary
AVGO intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVGO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVGO stock valuation using valuation multiples.
Wall Street Estimates
AVGO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVGO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.