Avnet Inc
NASDAQ:AVT
Balance Sheet
Balance Sheet Decomposition
Avnet Inc
Avnet Inc
Balance Sheet
Avnet Inc
| Jun-2002 | Jun-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jul-2010 | Jul-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
159
|
395
|
313
|
638
|
277
|
557
|
640
|
944
|
1 092
|
675
|
1 007
|
1 009
|
929
|
933
|
1 031
|
836
|
621
|
546
|
477
|
200
|
154
|
288
|
311
|
192
|
|
| Cash Equivalents |
159
|
395
|
313
|
638
|
277
|
557
|
640
|
944
|
1 092
|
675
|
1 007
|
1 009
|
929
|
933
|
1 031
|
836
|
621
|
546
|
477
|
200
|
154
|
288
|
311
|
192
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 374
|
1 472
|
1 744
|
1 889
|
2 477
|
3 103
|
3 367
|
2 619
|
3 575
|
4 764
|
4 607
|
4 869
|
5 221
|
5 054
|
2 770
|
3 338
|
3 641
|
3 168
|
2 928
|
3 576
|
4 301
|
4 764
|
4 391
|
4 327
|
|
| Accounts Receivables |
1 374
|
1 472
|
1 744
|
1 889
|
2 477
|
3 103
|
3 367
|
2 619
|
3 575
|
4 764
|
4 607
|
4 869
|
5 221
|
5 054
|
2 770
|
3 338
|
3 641
|
3 168
|
2 928
|
3 576
|
4 301
|
4 764
|
4 391
|
4 327
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 417
|
1 098
|
1 364
|
1 225
|
1 617
|
1 736
|
1 894
|
1 412
|
1 813
|
2 596
|
2 389
|
2 264
|
2 613
|
2 482
|
2 560
|
2 825
|
3 142
|
3 008
|
2 732
|
3 237
|
4 244
|
5 465
|
5 469
|
5 235
|
|
| Other Current Assets |
255
|
161
|
63
|
32
|
97
|
92
|
69
|
170
|
151
|
191
|
252
|
214
|
191
|
173
|
2 643
|
253
|
206
|
154
|
191
|
151
|
178
|
234
|
200
|
263
|
|
| Total Current Assets |
3 206
|
3 126
|
3 484
|
3 783
|
4 467
|
5 489
|
5 971
|
5 144
|
6 630
|
8 227
|
8 254
|
8 357
|
8 954
|
8 642
|
9 004
|
7 534
|
7 611
|
6 876
|
6 329
|
7 163
|
8 877
|
10 751
|
10 371
|
10 019
|
|
| PP&E Net |
350
|
250
|
187
|
157
|
159
|
180
|
227
|
306
|
303
|
419
|
461
|
493
|
535
|
569
|
453
|
520
|
523
|
452
|
681
|
634
|
542
|
663
|
777
|
869
|
|
| PP&E Gross |
350
|
250
|
187
|
157
|
159
|
180
|
227
|
306
|
303
|
419
|
461
|
493
|
535
|
569
|
453
|
520
|
523
|
452
|
681
|
634
|
542
|
663
|
777
|
869
|
|
| Accumulated Depreciation |
362
|
410
|
409
|
437
|
461
|
477
|
539
|
571
|
542
|
613
|
618
|
692
|
783
|
773
|
665
|
668
|
758
|
886
|
938
|
1 000
|
1 038
|
1 110
|
1 144
|
1 192
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
49
|
125
|
181
|
172
|
184
|
100
|
23
|
277
|
220
|
144
|
65
|
29
|
13
|
0
|
0
|
0
|
|
| Goodwill |
845
|
857
|
895
|
895
|
1 297
|
1 402
|
1 729
|
550
|
566
|
885
|
1 101
|
1 261
|
1 348
|
1 279
|
622
|
1 148
|
981
|
877
|
774
|
838
|
759
|
781
|
781
|
837
|
|
| Other Long-Term Assets |
282
|
266
|
297
|
263
|
292
|
284
|
229
|
273
|
235
|
249
|
170
|
192
|
229
|
211
|
1 138
|
221
|
263
|
216
|
257
|
261
|
198
|
282
|
280
|
394
|
|
| Other Assets |
845
|
857
|
895
|
895
|
1 297
|
1 402
|
1 729
|
550
|
566
|
885
|
1 101
|
1 261
|
1 348
|
1 279
|
622
|
1 148
|
981
|
877
|
774
|
838
|
759
|
781
|
781
|
837
|
|
| Total Assets |
4 682
N/A
|
4 500
-4%
|
4 864
+8%
|
5 098
+5%
|
6 216
+22%
|
7 355
+18%
|
8 200
+11%
|
6 274
-23%
|
7 782
+24%
|
9 906
+27%
|
10 168
+3%
|
10 475
+3%
|
11 251
+7%
|
10 800
-4%
|
11 240
+4%
|
9 700
-14%
|
9 597
-1%
|
8 565
-11%
|
8 105
-5%
|
8 925
+10%
|
10 389
+16%
|
12 477
+20%
|
12 209
-2%
|
12 119
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
891
|
802
|
1 100
|
1 297
|
1 654
|
2 228
|
2 293
|
1 958
|
2 862
|
3 562
|
3 231
|
3 278
|
3 402
|
3 338
|
1 591
|
1 862
|
2 269
|
1 864
|
1 754
|
2 401
|
3 432
|
3 374
|
3 346
|
3 487
|
|
| Accrued Liabilities |
311
|
285
|
296
|
282
|
330
|
338
|
359
|
437
|
440
|
601
|
610
|
651
|
671
|
575
|
356
|
476
|
419
|
395
|
492
|
631
|
621
|
711
|
581
|
541
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
59
|
188
|
161
|
61
|
316
|
53
|
44
|
23
|
37
|
243
|
872
|
838
|
865
|
331
|
1 153
|
50
|
165
|
301
|
0
|
23
|
174
|
71
|
493
|
87
|
|
| Other Current Liabilities |
15
|
32
|
89
|
77
|
138
|
158
|
84
|
37
|
100
|
72
|
85
|
54
|
41
|
28
|
1 844
|
66
|
115
|
18
|
35
|
0
|
25
|
94
|
46
|
12
|
|
| Total Current Liabilities |
1 277
|
1 306
|
1 645
|
1 718
|
2 438
|
2 777
|
2 780
|
2 456
|
3 440
|
4 478
|
4 799
|
4 821
|
4 979
|
4 272
|
4 942
|
2 454
|
2 969
|
2 579
|
2 280
|
3 055
|
4 252
|
4 249
|
4 465
|
4 128
|
|
| Long-Term Debt |
1 566
|
1 278
|
1 196
|
1 183
|
919
|
1 156
|
1 181
|
947
|
1 244
|
1 274
|
1 272
|
1 207
|
1 209
|
1 647
|
1 339
|
1 729
|
1 489
|
1 420
|
1 425
|
1 191
|
1 437
|
2 988
|
2 407
|
2 575
|
|
| Other Liabilities |
35
|
83
|
69
|
100
|
27
|
21
|
104
|
110
|
90
|
98
|
191
|
157
|
173
|
196
|
267
|
335
|
453
|
426
|
674
|
595
|
507
|
488
|
412
|
404
|
|
| Total Liabilities |
2 877
N/A
|
2 667
-7%
|
2 910
+9%
|
3 001
+3%
|
3 385
+13%
|
3 954
+17%
|
4 065
+3%
|
3 513
-14%
|
4 773
+36%
|
5 849
+23%
|
6 262
+7%
|
6 186
-1%
|
6 360
+3%
|
6 115
-4%
|
6 549
+7%
|
4 518
-31%
|
4 912
+9%
|
4 424
-10%
|
4 379
-1%
|
4 841
+11%
|
6 196
+28%
|
7 725
+25%
|
7 284
-6%
|
7 107
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
119
|
120
|
120
|
121
|
147
|
150
|
150
|
151
|
152
|
153
|
143
|
137
|
138
|
135
|
127
|
123
|
116
|
104
|
99
|
100
|
96
|
92
|
89
|
84
|
|
| Retained Earnings |
1 088
|
1 042
|
1 115
|
1 283
|
1 488
|
1 881
|
2 380
|
1 214
|
1 624
|
2 294
|
2 546
|
2 803
|
3 257
|
3 583
|
3 632
|
3 799
|
3 236
|
2 767
|
2 422
|
2 516
|
2 921
|
3 378
|
3 602
|
3 430
|
|
| Additional Paid In Capital |
569
|
568
|
567
|
570
|
1 010
|
1 094
|
1 123
|
1 179
|
1 206
|
1 233
|
1 264
|
1 321
|
1 356
|
1 408
|
1 452
|
1 503
|
1 529
|
1 573
|
1 594
|
1 622
|
1 657
|
1 691
|
1 721
|
1 755
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
28
|
103
|
151
|
124
|
187
|
277
|
482
|
218
|
27
|
377
|
46
|
29
|
140
|
441
|
521
|
244
|
195
|
304
|
388
|
154
|
481
|
409
|
487
|
258
|
|
| Total Equity |
1 805
N/A
|
1 833
+2%
|
1 953
+7%
|
2 097
+7%
|
2 831
+35%
|
3 401
+20%
|
4 135
+22%
|
2 761
-33%
|
3 009
+9%
|
4 056
+35%
|
3 906
-4%
|
4 289
+10%
|
4 890
+14%
|
4 685
-4%
|
4 691
+0%
|
5 182
+10%
|
4 685
-10%
|
4 140
-12%
|
3 726
-10%
|
4 084
+10%
|
4 193
+3%
|
4 752
+13%
|
4 926
+4%
|
5 011
+2%
|
|
| Total Liabilities & Equity |
4 682
N/A
|
4 500
-4%
|
4 864
+8%
|
5 098
+5%
|
6 216
+22%
|
7 355
+18%
|
8 200
+11%
|
6 274
-23%
|
7 782
+24%
|
9 906
+27%
|
10 168
+3%
|
10 475
+3%
|
11 251
+7%
|
10 800
-4%
|
11 240
+4%
|
9 700
-14%
|
9 597
-1%
|
8 565
-11%
|
8 105
-5%
|
8 925
+10%
|
10 389
+16%
|
12 477
+20%
|
12 209
-2%
|
12 119
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
119
|
120
|
120
|
121
|
147
|
150
|
150
|
151
|
152
|
153
|
143
|
137
|
138
|
135
|
127
|
123
|
116
|
104
|
99
|
100
|
96
|
92
|
89
|
84
|
|