Income Statement

Revenue

-12%

+30%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Oct-2003	Jan-2004	Apr-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	144	125	114	105	104	105	105	104	101	95	88	86	83	85	88	90	94	97	95	90	84	77	73	73	72	88	75	79	82	79	73	67	61	62	68	77	86	92	92	90	90	91	93	98	102	108	111	111	109	105	101	98	96	87	86	82	80	92	97	103	109	100	94	90	86	93	101	112	125	135	138	139	132	123	111	99	92	89	90	90	94	100	123	160	206	251	277	292	294	283	277	265	252	246	242	241
Revenue	9 313 N/A	8 920 -4%	8 893 0%	8 880 0%	9 006 +1%	9 048 +0%	9 282 +3%	9 490 +2%	9 789 +3%	10 245 +5%	10 437 +2%	10 766 +3%	10 885 +1%	11 067 +2%	11 735 +6%	12 611 +7%	13 467 +7%	14 254 +6%	14 634 +3%	14 766 +1%	15 056 +2%	15 681 +4%	16 131 +3%	16 993 +5%	17 511 +3%	17 953 +3%	18 348 +2%	17 865 -3%	17 144 -4%	16 230 -5%	16 090 -1%	16 656 +4%	17 712 +6%	19 160 +8%	20 988 +10%	22 921 +9%	24 836 +8%	26 534 +7%	26 778 +1%	26 704 0%	26 312 -1%	25 708 -2%	25 152 -2%	25 158 +0%	25 176 +0%	25 459 +1%	25 934 +2%	26 657 +3%	27 042 +1%	27 500 +2%	27 994 +2%	28 124 +0%	28 177 +0%	17 655 -37%	15 344 -13%	11 954 -22%	9 299 -22%	16 741 +80%	16 330 -2%	16 443 +1%	16 803 +2%	17 440 +4%	17 983 +3%	18 231 +1%	18 584 +2%	19 037 +2%	19 466 +2%	19 993 +3%	19 897 0%	19 519 -2%	19 059 -2%	18 545 -3%	18 156 -2%	17 634 -3%	17 727 +1%	17 861 +1%	18 468 +3%	19 535 +6%	20 396 +4%	21 593 +6%	23 165 +7%	24 311 +5%	25 476 +5%	26 328 +3%	26 355 +0%	26 537 +1%	26 122 -2%	25 610 -2%	24 749 -3%	23 757 -4%	23 026 -3%	22 484 -2%	22 146 -2%	22 201 +0%	22 495 +1%	23 151 +3%
Gross Profit
Cost of Revenue	(8 061)	(7 697)	(7 683)	(7 673)	(7 803)	(7 833)	(8 056)	(8 250)	(8 498)	(8 880)	(9 032)	(9 316)	(9 428)	(9 608)	(10 203)	(10 991)	(11 739)	(12 415)	(12 750)	(12 850)	(13 077)	(13 632)	(14 025)	(14 784)	(15 257)	(15 639)	(15 977)	(15 556)	(14 952)	(14 207)	(14 152)	(14 699)	(15 635)	(16 880)	(18 484)	(20 196)	(21 907)	(23 427)	(23 640)	(23 555)	(23 196)	(22 657)	(22 170)	(22 192)	(22 208)	(22 479)	(22 904)	(23 546)	(23 882)	(24 274)	(24 708)	(24 849)	(24 933)	(15 445)	(13 374)	(10 315)	(7 914)	(14 663)	(14 286)	(14 317)	(14 568)	(15 071)	(15 524)	(15 755)	(16 085)	(16 510)	(16 915)	(17 414)	(17 347)	(17 032)	(16 666)	(16 256)	(15 972)	(15 571)	(15 692)	(15 839)	(16 397)	(17 294)	(18 012)	(19 007)	(20 334)	(21 345)	(22 402)	(23 184)	(23 211)	(23 355)	(22 960)	(22 526)	(21 807)	(20 991)	(20 400)	(19 969)	(19 712)	(19 816)	(20 103)	(20 691)
Gross Profit	1 253 N/A	1 223 -2%	1 210 -1%	1 207 0%	1 203 0%	1 215 +1%	1 227 +1%	1 240 +1%	1 292 +4%	1 365 +6%	1 405 +3%	1 450 +3%	1 456 +0%	1 459 +0%	1 533 +5%	1 621 +6%	1 728 +7%	1 839 +6%	1 884 +2%	1 916 +2%	1 979 +3%	2 049 +4%	2 107 +3%	2 210 +5%	2 254 +2%	2 314 +3%	2 371 +2%	2 308 -3%	2 192 -5%	2 023 -8%	1 939 -4%	1 957 +1%	2 077 +6%	2 280 +10%	2 504 +10%	2 725 +9%	2 929 +7%	3 108 +6%	3 138 +1%	3 149 +0%	3 116 -1%	3 051 -2%	2 981 -2%	2 966 -1%	2 968 +0%	2 980 +0%	3 031 +2%	3 111 +3%	3 160 +2%	3 226 +2%	3 286 +2%	3 275 0%	3 244 -1%	2 210 -32%	1 971 -11%	1 639 -17%	1 385 -15%	2 078 +50%	2 045 -2%	2 126 +4%	2 235 +5%	2 369 +6%	2 459 +4%	2 476 +1%	2 499 +1%	2 527 +1%	2 551 +1%	2 579 +1%	2 550 -1%	2 486 -2%	2 393 -4%	2 289 -4%	2 183 -5%	2 063 -6%	2 036 -1%	2 021 -1%	2 071 +2%	2 241 +8%	2 384 +6%	2 586 +8%	2 831 +9%	2 965 +5%	3 074 +4%	3 145 +2%	3 144 0%	3 182 +1%	3 162 -1%	3 084 -2%	2 942 -5%	2 766 -6%	2 626 -5%	2 516 -4%	2 434 -3%	2 385 -2%	2 392 +0%	2 459 +3%
Operating Income
Operating Expenses	(1 480)	(1 168)	(1 196)	(1 186)	(1 169)	(1 096)	(1 086)	(1 074)	(1 088)	(1 107)	(1 115)	(1 133)	(1 135)	(1 138)	(1 200)	(1 251)	(1 300)	(1 344)	(1 309)	(1 298)	(1 317)	(1 363)	(1 401)	(1 460)	(1 507)	(1 564)	(1 623)	(1 614)	(1 587)	(1 532)	(1 505)	(1 514)	(1 548)	(1 620)	(1 727)	(1 854)	(1 976)	(2 100)	(2 131)	(2 133)	(2 122)	(2 092)	(2 109)	(2 139)	(2 181)	(2 205)	(2 201)	(2 252)	(2 285)	(2 341)	(2 381)	(2 356)	(2 318)	(1 515)	(1 308)	(1 089)	(896)	(1 460)	(1 447)	(1 524)	(1 642)	(1 788)	(1 926)	(1 979)	(2 004)	(1 991)	(1 965)	(1 953)	(1 915)	(1 875)	(1 856)	(1 849)	(1 851)	(1 842)	(1 857)	(1 834)	(1 828)	(1 874)	(1 890)	(1 949)	(1 998)	(1 995)	(1 986)	(1 970)	(1 956)	(1 967)	(1 977)	(1 956)	(1 926)	(1 870)	(1 821)	(1 793)	(1 761)	(1 762)	(1 788)	(1 843)
Selling, General & Administrative	(1 480)	(1 168)	(1 197)	(1 186)	(1 169)	(1 095)	(1 086)	(1 074)	(1 088)	(1 107)	(1 115)	(1 133)	(1 135)	(1 138)	(1 200)	(1 252)	(1 300)	(1 345)	(1 309)	(1 298)	(1 317)	(1 363)	(1 401)	(1 460)	(1 507)	(1 564)	(1 623)	(1 614)	(1 587)	(1 532)	(1 505)	(1 514)	(1 548)	(1 619)	(1 727)	(1 854)	(1 975)	(2 101)	(2 131)	(2 133)	(2 122)	(2 093)	(2 109)	(2 139)	(2 181)	(2 204)	(2 202)	(2 252)	(2 285)	(2 341)	(2 381)	(2 356)	(2 318)	(1 515)	(1 308)	(1 089)	(896)	(1 460)	(1 447)	(1 516)	(1 614)	(1 788)	(1 898)	(1 958)	(2 004)	(1 991)	(1 965)	(1 953)	(1 915)	(1 875)	(1 856)	(1 849)	(1 851)	(1 842)	(1 857)	(1 834)	(1 828)	(1 875)	(1 890)	(1 949)	(1 999)	(1 995)	(1 986)	(1 970)	(1 956)	(1 967)	(1 977)	(1 956)	(1 926)	(1 870)	(1 821)	(1 793)	(1 761)	(1 762)	(1 788)	(1 843)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(28)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	(227) N/A	55 N/A	13 -76%	21 +58%	35 +63%	119 +245%	140 +18%	166 +19%	204 +23%	258 +27%	291 +13%	317 +9%	321 +1%	321 0%	333 +4%	369 +11%	428 +16%	494 +15%	575 +16%	618 +8%	662 +7%	686 +4%	706 +3%	750 +6%	747 0%	750 +0%	749 0%	694 -7%	605 -13%	491 -19%	434 -12%	443 +2%	529 +19%	661 +25%	776 +17%	871 +12%	953 +9%	1 007 +6%	1 008 +0%	1 016 +1%	995 -2%	958 -4%	872 -9%	827 -5%	787 -5%	775 -1%	829 +7%	859 +4%	875 +2%	885 +1%	905 +2%	919 +2%	927 +1%	695 -25%	663 -5%	549 -17%	489 -11%	618 +26%	598 -3%	602 +1%	593 -2%	581 -2%	533 -8%	497 -7%	495 0%	536 +8%	586 +9%	626 +7%	634 +1%	612 -4%	537 -12%	440 -18%	333 -24%	221 -34%	179 -19%	187 +5%	243 +30%	366 +50%	494 +35%	637 +29%	832 +31%	971 +17%	1 088 +12%	1 175 +8%	1 188 +1%	1 215 +2%	1 185 -2%	1 128 -5%	1 016 -10%	897 -12%	805 -10%	722 -10%	673 -7%	623 -7%	604 -3%	617 +2%
Pre-Tax Income
Interest Income Expense	(145)	(125)	(114)	(105)	(105)	(105)	(105)	(104)	(101)	(95)	(88)	(86)	(84)	(85)	(88)	(90)	(94)	(97)	(95)	(90)	(84)	(77)	(74)	(73)	(72)	(88)	(75)	(79)	(82)	(79)	(73)	(67)	(61)	(62)	(68)	(77)	(86)	(92)	(92)	(90)	(90)	(91)	(93)	(99)	(102)	(108)	(111)	(111)	(109)	(105)	(101)	(98)	(96)	(90)	(82)	(84)	(79)	(92)	(110)	(110)	(118)	(108)	(92)	(90)	(83)	(90)	(98)	(110)	(127)	(135)	(132)	(128)	(132)	(123)	(121)	(110)	(92)	(89)	(90)	(90)	(94)	(100)	(123)	(160)	(206)	(251)	(277)	(292)	(294)	(283)	(277)	(265)	(252)	(246)	(242)	(241)
Non-Reccuring Items	0	(58)	0	(107)	(120)	(120)	(153)	(69)	(72)	(72)	(40)	(16)	0	0	(26)	(50)	(66)	(84)	(106)	(81)	(74)	(35)	(7)	(7)	(10)	(39)	(49)	(1 411)	(1 433)	(1 510)	(1 519)	(157)	(131)	(25)	(6)	(35)	(51)	(77)	(55)	(62)	(54)	(74)	(77)	(66)	(79)	(118)	(105)	(109)	(105)	(73)	(98)	(83)	(75)	(42)	(36)	(37)	(30)	(45)	(62)	(78)	(103)	(137)	(152)	(159)	(332)	(327)	(295)	(321)	(117)	(246)	(255)	(207)	(370)	(226)	(243)	(241)	(93)	(100)	(63)	(51)	(60)	(32)	(26)	35	62	9	88	21	10	34	(72)	(70)	(68)	(108)	(90)	(112)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	(3)	(3)	(3)	(11)	3	3	11	8	50	0	0	0	14	14	20	23	9	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	13	7	12	14	19	26	23	20	16	7	5	3	2	3	5	8	6	5	7	6	9	10	14	19	23	21	63	48	33	(12)	(8)	(10)	0	2	12	3	4	33	2	3	4	(3)	1	2	3	0	(1)	(7)	(8)	(6)	(8)	(9)	(21)	9	4	13	21	(3)	(5)	(45)	(27)	(25)	(6)	36	25	26	5	6	8	6	6	(2)	(14)	(2)	(2)	(1)	7	(4)	0	3	(2)	(5)	(5)	(5)	(3)	10	16	6	(11)	(16)	(25)	(19)	(8)	(17)	(20)	(12)
Pre-Tax Income	(359) N/A	(121) +66%	(88) +27%	(177) -101%	(171) +3%	(79) +54%	(95) -20%	13 N/A	47 +260%	98 +108%	167 +71%	217 +30%	240 +10%	240 N/A	224 -7%	237 +6%	285 +20%	316 +11%	378 +20%	451 +19%	502 +11%	587 +17%	642 +9%	699 +9%	695 -1%	693 0%	688 -1%	(748) N/A	(876) -17%	(1 095) -25%	(1 151) -5%	230 N/A	361 +57%	585 +62%	713 +22%	765 +7%	821 +7%	871 +6%	862 -1%	867 +1%	855 -1%	791 -7%	704 -11%	665 -6%	608 -9%	549 -10%	612 +12%	632 +3%	653 +3%	701 +7%	698 0%	729 +5%	735 +1%	572 -22%	549 -4%	442 -20%	401 -9%	478 +19%	421 -12%	369 -12%	345 -6%	310 -10%	283 -9%	285 +0%	106 -63%	145 +37%	198 +37%	201 +1%	399 +98%	237 -41%	156 -34%	103 -34%	(182) N/A	(130) +29%	(187) -44%	(165) +12%	65 N/A	173 +166%	341 +97%	499 +46%	677 +36%	833 +23%	934 +12%	1 045 +12%	1 041 0%	983 -6%	1 013 +3%	863 -15%	721 -16%	632 -12%	432 -32%	368 -15%	344 -6%	251 -27%	253 +1%	252 0%
Net Income
Tax Provision	104	36	22	55	52	33	38	(2)	(11)	(26)	(47)	(62)	(70)	(72)	(68)	(74)	(92)	(112)	(134)	(158)	(175)	(194)	(207)	(221)	(215)	(204)	(204)	(116)	(79)	(35)	(18)	(90)	(122)	(175)	(216)	(230)	(250)	(202)	(192)	(191)	(182)	(224)	(176)	(146)	(151)	(99)	(142)	(174)	(167)	(156)	(145)	(137)	(136)	(86)	(82)	(37)	(10)	(87)	(72)	(89)	(83)	(47)	(30)	5	(222)	(322)	(358)	(373)	(160)	(49)	(2)	0	60	99	95	87	95	20	(18)	(44)	(146)	(141)	(169)	(187)	(179)	(212)	(217)	(193)	(150)	(134)	(83)	(51)	(28)	(10)	(20)	(45)
Income from Continuing Operations	(254)	(84)	(66)	(122)	(119)	(46)	(57)	11	36	73	121	155	170	168	157	163	193	205	244	293	327	393	435	478	480	490	484	(863)	(955)	(1 130)	(1 169)	140	238	410	498	535	571	669	670	676	672	567	528	519	457	450	470	458	486	546	553	592	599	485	466	405	391	391	350	280	262	263	254	289	(116)	(177)	(160)	(172)	239	187	154	103	(122)	(31)	(92)	(78)	160	193	323	455	531	692	765	858	862	771	796	670	571	499	348	318	317	240	233	207
Net Income (Common)	(840) N/A	(665) +21%	(66) +90%	(122) -85%	(119) +2%	(46) +61%	(57) -24%	11 N/A	36 +240%	73 +104%	121 +65%	155 +29%	170 +9%	168 -1%	157 -7%	163 +4%	193 +18%	205 +6%	244 +19%	293 +20%	327 +12%	393 +20%	435 +11%	478 +10%	480 +0%	490 +2%	484 -1%	(863) N/A	(955) -11%	(1 130) -18%	(1 169) -3%	140 N/A	238 +71%	410 +72%	498 +21%	535 +7%	571 +7%	669 +17%	670 +0%	676 +1%	672 -1%	567 -16%	528 -7%	519 -2%	457 -12%	450 -2%	470 +5%	458 -3%	486 +6%	546 +12%	553 +1%	592 +7%	599 +1%	572 -5%	574 +0%	567 -1%	569 +0%	507 -11%	445 -12%	392 -12%	541 +38%	525 -3%	515 -2%	458 -11%	(134) N/A	(156) -17%	(131) +16%	(141) -8%	267 N/A	176 -34%	134 -24%	102 -24%	(115) N/A	(31) +73%	(92) -196%	(76) +17%	160 N/A	193 +21%	323 +68%	455 +41%	531 +17%	692 +30%	765 +11%	858 +12%	862 +0%	771 -11%	796 +3%	670 -16%	571 -15%	499 -13%	348 -30%	318 -9%	317 0%	240 -24%	233 -3%	207 -11%
EPS (Diluted)	-7.06 N/A	-5.58 +21%	-0.54 +90%	-1.01 -87%	-0.99 +2%	-0.39 +61%	-0.47 -21%	0.09 N/A	0.3 +233%	0.6 +100%	0.99 +65%	1.28 +29%	1.4 +9%	1.39 -1%	1.06 -24%	1.1 +4%	1.3 +18%	1.39 +7%	1.66 +19%	1.99 +20%	2.18 +10%	2.63 +21%	2.83 +8%	3.13 +11%	3.16 +1%	3.21 +2%	3.18 -1%	-5.74 N/A	-6.31 -10%	-7.49 -19%	-7.66 -2%	0.91 N/A	1.56 +71%	2.68 +72%	3.25 +21%	3.48 +7%	3.71 +7%	4.34 +17%	4.33 0%	4.51 +4%	4.56 +1%	3.79 -17%	3.68 -3%	3.74 +2%	3.29 -12%	3.21 -2%	3.38 +5%	3.28 -3%	3.47 +6%	3.89 +12%	3.94 +1%	4.34 +10%	4.35 +0%	4.11 -6%	4.24 +3%	4.19 -1%	4.31 +3%	3.81 -12%	3.42 -10%	3.01 -12%	4.17 +39%	4.06 -3%	4.15 +2%	3.76 -9%	-1.11 N/A	-1.3 -17%	-1.12 +14%	-1.26 -12%	2.45 N/A	1.58 -36%	1.28 -19%	0.99 -23%	-1.18 N/A	-0.31 +74%	-0.91 -194%	-0.77 +15%	1.58 N/A	1.93 +22%	3.21 +66%	4.52 +41%	5.33 +18%	6.92 +30%	8 +16%	9.25 +16%	9.32 +1%	8.29 -11%	8.53 +3%	7.29 -15%	6.26 -14%	5.43 -13%	3.89 -28%	3.59 -8%	3.64 +1%	2.75 -24%	2.75 N/A	2.5 -9%

Income Statement Balance Sheet Cash Flow Statement

Avnet Inc
NASDAQ:AVT

Income Statement

Earnings Waterfall
Avnet Inc

Income Statement
Avnet Inc

See Also

Company

Help

Tools

Stocks

Avnet Inc NASDAQ:AVT

Income Statement

Earnings Waterfall Avnet Inc

Income Statement Avnet Inc

See Also

Company

Help

Tools

Stocks

Avnet Inc
NASDAQ:AVT

Earnings Waterfall
Avnet Inc

Income Statement
Avnet Inc