Aware Inc
NASDAQ:AWRE

Watchlist Manager
Aware Inc Logo
Aware Inc
NASDAQ:AWRE
Watchlist
Price: 1.9 USD -4.52% Market Closed
Market Cap: 40.6m USD

Intrinsic Value

The intrinsic value of one AWRE stock under the Base Case scenario is 0.74 USD. Compared to the current market price of 1.9 USD, Aware Inc is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AWRE Intrinsic Value
0.74 USD
Overvaluation 61%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Aware Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AWRE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AWRE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aware Inc.

Explain Valuation
Compare AWRE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AWRE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aware Inc

Current Assets 31.2m
Cash & Short-Term Investments 16.2m
Receivables 7.1m
Other Current Assets 7.9m
Non-Current Assets 9m
PP&E 4.1m
Intangibles 4.8m
Other Non-Current Assets 122k
Current Liabilities 9.3m
Accounts Payable 943k
Accrued Liabilities 2.2m
Other Current Liabilities 6.1m
Non-Current Liabilities 3.8m
Other Non-Current Liabilities 3.8m
Efficiency

Free Cash Flow Analysis
Aware Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aware Inc

Revenue
17.4m USD
Cost of Revenue
-1.4m USD
Gross Profit
16m USD
Operating Expenses
-22.6m USD
Operating Income
-6.6m USD
Other Expenses
968k USD
Net Income
-5.6m USD
Fundamental Scores

AWRE Profitability Score
Profitability Due Diligence

Aware Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
24/100
Profitability
Score

Aware Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

AWRE Solvency Score
Solvency Due Diligence

Aware Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
57/100
Solvency
Score

Aware Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AWRE Price Targets Summary
Aware Inc

There are no price targets for AWRE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AWRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AWRE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AWRE stock?

The intrinsic value of one AWRE stock under the Base Case scenario is 0.74 USD.

Is AWRE stock undervalued or overvalued?

Compared to the current market price of 1.9 USD, Aware Inc is Overvalued by 61%.

Back to Top