Aware Inc
NASDAQ:AWRE

Watchlist Manager
Aware Inc Logo
Aware Inc
NASDAQ:AWRE
Watchlist
Price: 1.78 USD 0.56% Market Closed
Market Cap: $38m

Relative Value

The Relative Value of one AWRE stock under the Base Case scenario is 1.59 USD. Compared to the current market price of 1.78 USD, Aware Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWRE Relative Value
Base Case
1.59 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AWRE Competitors Multiples
Aware Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aware Inc
NASDAQ:AWRE
38m USD 2.2 -6.8 -3.6 -3.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
307.5B USD 69.1 190.2 209.8 213.6
DE
SAP SE
XETRA:SAP
196.2B EUR 5.5 27.7 16.7 18.8
US
Salesforce Inc
NYSE:CRM
178.9B USD 4.4 24.8 14.3 19.8
US
Applovin Corp
NASDAQ:APP
127B USD 23.1 45 35.9 39
US
Intuit Inc
NASDAQ:INTU
121.5B USD 6.3 29.6 20.5 23.8
US
NCR Corp
LSE:0K45
123.7B USD 46.7 -2 027.6 351.7 1 028.9
US
Adobe Inc
NASDAQ:ADBE
113B USD 4.8 15.9 11.8 12.9
US
Synopsys Inc
NASDAQ:SNPS
76.6B USD 10.9 57.5 55.3 95.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.3B USD 14.1 69.5 39.4 44.6
P/S Multiple
Revenue Growth P/S to Growth
US
Aware Inc
NASDAQ:AWRE
Average P/S: 21 281.6
2.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.1
38%
1.8
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.1
29%
0.8
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
N
NCR Corp
LSE:0K45
46.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.8
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
10.9
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.1
14%
1
P/E Multiple
Earnings Growth PEG
US
Aware Inc
NASDAQ:AWRE
Average P/E: 57.5
Negative Multiple: -6.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.2
42%
4.5
DE
SAP SE
XETRA:SAP
27.7
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.8
32%
0.8
US
Applovin Corp
NASDAQ:APP
45
61%
0.7
US
Intuit Inc
NASDAQ:INTU
29.6
31%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 027.6
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.9
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
57.5
43%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.5
34%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aware Inc
NASDAQ:AWRE
Average EV/EBITDA: 83.9
Negative Multiple: -3.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.8
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.3
25%
0.6
US
Applovin Corp
NASDAQ:APP
35.9
53%
0.7
US
Intuit Inc
NASDAQ:INTU
20.5
27%
0.8
US
N
NCR Corp
LSE:0K45
351.7
16%
22
US
Adobe Inc
NASDAQ:ADBE
11.8
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
55.3
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.4
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aware Inc
NASDAQ:AWRE
Average EV/EBIT: 166.3
Negative Multiple: -3.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
213.6
N/A N/A
DE
SAP SE
XETRA:SAP
18.8
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
39
58%
0.7
US
Intuit Inc
NASDAQ:INTU
23.8
31%
0.8
US
N
NCR Corp
LSE:0K45
1 028.9
70%
14.7
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
95.1
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.6
30%
1.5